| Revenue | — | — |
| EBITDA | DKK -12,8M | -102409% |
| Net profit | DKK -12,7M | -12440% |
| Total assets | DKK 38,7M | -24% |
| Equity | DKK -14,6M | -673% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -15 | -13 | -6 | -6 | -6 | -10 | -14 | -17 | -12 | -13 | -12 | -12.814 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -15 | -13 | -6 | -6 | -6 | -10 | -14 | -17 | -12 | -13 | -12 | -12.814 |
| Net financials | -14 | -450 | -372 | -226 | -310 | 1.133 | 439 | 668 | -1.528 | -1.555 | 249 | -89 | -161 |
| Profit before tax | -25 | -466 | -385 | -232 | -317 | 1.126 | 429 | 654 | -1.546 | -1.567 | 236 | -101 | -12.975 |
| Tax | -0 | -0 | -7 | -14 | -10 | -4 | -2 | -1 | 0 | -3 | -1 | -0 | -284 |
| Net profit | -25 | -466 | -377 | -219 | -306 | 1.131 | 431 | 655 | -1.546 | -1.564 | 237 | -101 | -12.691 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 944 | 1.021 | 43.311 | 47.059 | 50.824 | 51.497 | 51.933 | 52.638 | 51.652 | 50.164 | 50.768 | 50.910 | 38.730 |
| Equity | 269 | -232 | -606 | -818 | -1.129 | 2 | 433 | 1.088 | -458 | -2.022 | -1.785 | -1.886 | -14.578 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 676 | 1.253 | 43.916 | 47.876 | 51.953 | 51.495 | 51.500 | 51.549 | 52.110 | 52.186 | 52.553 | 52.796 | 53.308 |
| Total debt | 676 | 1.253 | 43.916 | 47.876 | 51.953 | 51.495 | 51.500 | 51.549 | 52.110 | 52.186 | 52.553 | 52.796 | 53.308 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IH Management | Management | 2025 | — | — |
CS Management | Management | 1995 | — | — |
EM Management | Management | 2002 | — | — |
SE Founder | Founder | 1995 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MAJUS ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Inge Hinnerskov | Management | 0 companies |
| Claus Søgaard-Christensen | Management | 0 companies |
| Erik Martinussen | Management | 0 companies |
| Steffen Ebdrup | Founder | 0 companies |