| Revenue | DKK 188K | -39% |
| EBITDA | DKK 117K | -45% |
| Net profit | DKK 114K | -38% |
| Total assets | DKK 1M | -15% |
| Equity | DKK 981K | -8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 55 | -46 | 89 | 159 | 263 | 240 | 241 | 174 | 197 | 108 | 169 | 309 | 188 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 18 | -154 | 37 | 74 | 164 | 125 | 146 | 92 | 55 | 20 | 82 | 212 | 117 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 18 | -154 | 37 | 74 | 164 | 125 | 146 | 92 | 55 | 20 | 82 | 212 | 117 |
| Net financials | 9 | 3 | -13 | -2 | -8 | -16 | 2 | 8 | 12 | 3 | 7 | 24 | 29 |
| Profit before tax | 27 | -151 | 24 | 72 | 156 | 109 | 149 | 100 | 77 | 22 | 89 | 237 | 146 |
| Tax | 7 | -38 | 6 | 17 | 34 | 24 | 33 | 22 | 17 | 5 | 20 | 52 | 32 |
| Net profit | 20 | -113 | 18 | 55 | 122 | 85 | 116 | 78 | 60 | 17 | 69 | 185 | 114 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 762 | 1.023 | 879 | 880 | 1.108 | 1.026 | 1.209 | 1.105 | 903 | 839 | 926 | 1.223 | 1.045 |
| Equity | 678 | 564 | 583 | 638 | 756 | 841 | 956 | 1.035 | 795 | 812 | 882 | 1.066 | 981 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 50 | 83 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 84 | 459 | 296 | 242 | 353 | 135 | 170 | 70 | 109 | 27 | 44 | 157 | 64 |
| Total debt | 84 | 459 | 296 | 242 | 353 | 185 | 253 | 70 | 109 | 27 | 44 | 157 | 64 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1996 | — | — | |
EG Management | Management | 1995 | — | — |
SE Founder | Founder | 1995 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ARBERG HOLDING ApS | Company | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| SR, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Erik Gamél Arberg | Management | 0 companies |
| Steffen Ebdrup | Founder | 0 companies |