| Revenue | DKK 9,2M | +2% |
| EBITDA | DKK 3,8M | +9% |
| Net profit | DKK 1,6M | -37% |
| Total assets | DKK 23,1M | -21% |
| Equity | DKK 5,1M | -15% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.239 | 8.257 | 7.922 | 7.309 | 7.466 | 8.227 | 8.397 | 7.709 | 6.542 | 6.629 | 9.970 | 9.459 | 9.042 | 9.216 |
| Staff expenses | -2.746 | -2.598 | -2.636 | -2.977 | -3.339 | -3.337 | -3.684 | -3.260 | -3.084 | -4.445 | -5.455 | -6.265 | -5.511 | -5.383 |
| EBITDA | 4.493 | 5.660 | 5.286 | 4.332 | 4.127 | 4.890 | 4.713 | 4.449 | 3.458 | 2.184 | 4.515 | 3.194 | 3.530 | 3.834 |
| Depreciation & amort. | -229 | -57 | -102 | -76 | -90 | -110 | -93 | -107 | -107 | -204 | -191 | -121 | -117 | -117 |
| EBIT | 4.264 | 5.603 | 5.184 | 4.256 | 4.037 | 4.781 | 4.620 | 4.342 | 3.351 | 1.980 | 4.324 | 3.073 | 3.413 | 3.717 |
| Net financials | -70 | -607 | 793 | 1.126 | 138 | -1.172 | -164 | 297 | -1.153 | -936 | -745 | -661 | -151 | -1.662 |
| Profit before tax | 4.194 | 4.996 | 5.977 | 5.382 | 4.176 | 3.608 | 4.456 | 4.639 | 2.197 | 1.043 | 3.580 | 2.412 | 3.262 | 2.055 |
| Tax | 1.550 | 758 | 1.469 | 1.268 | 921 | 795 | 983 | 1.023 | 487 | 235 | 791 | 534 | 723 | 458 |
| Net profit | 2.644 | 4.238 | 4.509 | 4.115 | 3.254 | 2.813 | 3.472 | 3.616 | 1.710 | 808 | 2.788 | 1.877 | 2.539 | 1.597 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.897 | 35.595 | 43.181 | 24.908 | 18.534 | 28.113 | 27.259 | 23.144 | 25.216 | 28.786 | 35.483 | 26.107 | 29.295 | 23.068 |
| Equity | 2.911 | 4.449 | 4.758 | 4.372 | 3.527 | 3.140 | 3.712 | 3.829 | 5.539 | 6.347 | 6.135 | 5.313 | 6.052 | 5.149 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 201 | 0 | 0 | 0 | 0 |
| Short-term debt | 20.986 | 31.146 | 38.423 | 20.527 | 14.985 | 24.959 | 23.540 | 19.316 | 19.678 | 22.238 | 29.347 | 20.794 | 23.244 | 17.919 |
| Total debt | 20.986 | 31.146 | 38.423 | 20.527 | 14.985 | 24.959 | 23.540 | 19.316 | 19.678 | 22.439 | 29.347 | 20.794 | 23.244 | 17.919 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Management | Management | 1995 | — | — |
VC Management | Management | 1995 | — | — |
HP Management | Management | 2003 | — | — |
NJ Audit | Audit | 1995 | — | — |
MS Management | Management | 2023 | — | — |
HR Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ORIENTAL HOLDING ApS | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Aage Larsen | Management | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Henrik Poulsen | Management | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |
| Marianne Saxdorff Brinkmann | Management | 0 companies |
| Henrik Riis Jensen | Management | 0 companies |