| Revenue | DKK 12,6M | +4% |
| EBITDA | DKK 1,4M | -34% |
| Net profit | DKK 1M | -34% |
| Total assets | DKK 11,1M | +0% |
| Equity | DKK 4,6M | +28% |
| Employees | 31 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8.250 | 9.451 | 11.416 | 12.027 | 12.560 |
| Staff expenses | -8.276 | -9.396 | -9.939 | -9.899 | -11.157 |
| EBITDA | -26 | 55 | 1.477 | 2.128 | 1.402 |
| Depreciation & amort. | -98 | -137 | -110 | -163 | -179 |
| EBIT | -123 | -82 | 1.367 | 1.965 | 1.223 |
| Net financials | -33 | 73 | 55 | 75 | 70 |
| Profit before tax | -156 | -9 | 1.422 | 2.040 | 1.293 |
| Tax | -35 | -2 | 314 | 522 | 285 |
| Net profit | -121 | -7 | 1.108 | 1.518 | 1.008 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8.234 | 8.515 | 10.420 | 11.153 | 11.098 |
| Equity | 1.016 | 1.008 | 2.117 | 3.635 | 4.643 |
| Long-term debt | 791 | 800 | 817 | 731 | 620 |
| Short-term debt | 6.428 | 6.707 | 7.487 | 6.760 | 5.802 |
| Total debt | 7.218 | 7.506 | 8.303 | 7.490 | 6.422 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MK Management | Management | 1999 |
| Former (1) | ||
PC Management | Management | 1995 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2009 | |
| Board of Directors | 2009 | |
| Board of Directors | 2009 | |
| Former (1) | ||
| Chairman | 1999 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Peder Christian Pedersen | Management | 0 companies |
| Marianne Krummelbein Sørensen | Management | 0 companies |
| Niels Sørensen | Chairman | 0 companies |
| Sandra Sørensen | Board of Directors | 0 companies |
| Kjerstine Krummelbein Pedersen | Chairman | 0 companies |
| Anders Sørensen | Board of Directors | 0 companies |