| Revenue | DKK 171K | -16% |
| EBITDA | DKK -25K | +55% |
| Net profit | DKK 506K | -62% |
| Total assets | DKK 30,8M | +0% |
| Equity | DKK 27,8M | +0% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 87 | 138 | 189 | 203 | 171 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -98 | -82 | -57 | -25 |
| Depreciation & amort. | -49 | -63 | -104 | -109 | -134 |
| EBIT | -59 | -161 | -186 | -166 | -159 |
| Net financials | 1.987 | -920 | 1.489 | 1.826 | 753 |
| Profit before tax | 1.928 | -1.081 | 1.303 | 1.661 | 594 |
| Tax | 347 | -296 | 235 | 344 | 88 |
| Net profit | 1.581 | -785 | 1.068 | 1.317 | 506 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 28.860 | 29.700 | 30.192 | 30.780 | 30.750 |
| Equity | 26.788 | 25.890 | 26.755 | 27.753 | 27.772 |
| Long-term debt | 982 | 2.382 | 2.662 | 2.244 | 1.925 |
| Short-term debt | 1.089 | 1.429 | 776 | 782 | 1.053 |
| Total debt | 2.072 | 3.810 | 3.437 | 3.027 | 2.978 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Audit | 1997 – 2000 | |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (4) | ||
| Chairman | 1995 – 1998 | |
| Board of Directors | 1998 – 2006 | |
| Chairman | 2012 – 2022 | |
| Board of Directors | 2008 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.67–89.99% | 100% | 2023 | |
| Individual | 10–14.99% | 0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Peder Dyhrberg Nielsen | Audit | 0 companies |
| Mogens Garder | Chairman | 0 companies |
| Erik Drasbæk Skovgaard | Chairman | 0 companies |
| Jens Arne Lauridsen | Board of Directors | 0 companies |
| Lasse Buhl Jørgensen | Chairman | 0 companies |
| Pia Suzanne Finderup | Board of Directors | 0 companies |