| Revenue | DKK 32K | +7% |
| EBITDA | DKK 32K | +7% |
| Net profit | DKK 25K | +7% |
| Total assets | DKK 501K | +5% |
| Equity | DKK 492K | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | -9 | 0 | 30 | 32 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | 22 | 22 | 23 | -11 | -11 | -7 | -4 | -4 | -9 | 0 | 30 | 32 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | 22 | 22 | 23 | -11 | -11 | -7 | -4 | -4 | -9 | 0 | 30 | 32 |
| Net financials | 21 | -11 | -10 | -11 | 24 | 24 | 25 | 27 | 28 | 25 | 32 | 0 | 0 |
| Profit before tax | 12 | 11 | 12 | 12 | 13 | 14 | 18 | 23 | 24 | 16 | 32 | 30 | 32 |
| Tax | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 5 | 5 | 5 | 7 | 7 | 7 |
| Net profit | 9 | 8 | 9 | 9 | 10 | 10 | 14 | 18 | 18 | 10 | 25 | 23 | 25 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 319 | 327 | 336 | 345 | 359 | 369 | 381 | 404 | 428 | 452 | 455 | 477 | 501 |
| Equity | 312 | 320 | 329 | 338 | 348 | 359 | 373 | 390 | 409 | 419 | 444 | 467 | 492 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 | 19 | 32 | 11 | 9 | 9 |
| Total debt | 7 | 7 | 7 | 7 | 10 | 11 | 8 | 14 | 19 | 32 | 11 | 9 | 9 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 1998 | — | — |
SP Management | Management | 1996 | — | — |
OV Management | Management | 1995 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2006 | |
| Individual | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Schaumann | Management | 0 companies |
| Søren Pedersen | Management | 0 companies |
| Ole Vagner | Management | 0 companies |