| Revenue | DKK 404K | -86% |
| EBITDA | DKK -38K | +92% |
| Net profit | DKK 10K | +102% |
| Total assets | DKK 10,1M | +81% |
| Equity | DKK 113K | +9% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 6.135 | 2.411 | 2.967 | 404 |
| Staff expenses | -3.745 | -3.091 | -3.418 | -441 |
| EBITDA | 2.390 | -680 | -452 | -38 |
| Depreciation & amort. | -219 | -110 | -85 | -0 |
| EBIT | 2.171 | -790 | -536 | -38 |
| Net financials | -827 | -365 | -148 | 52 |
| Profit before tax | 1.344 | -1.155 | -685 | 15 |
| Tax | 337 | -267 | -130 | 5 |
| Net profit | 1.007 | -888 | -555 | 10 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 18.254 | 8.492 | 5.597 | 10.143 |
| Equity | 546 | 658 | 104 | 113 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 17.697 | 7.834 | 5.493 | 10.029 |
| Total debt | 17.697 | 7.834 | 5.493 | 10.029 |
| Name | Role | Member since |
|---|---|---|
| Former (10) | ||
BK Founder | Founder | 1995 – 2017 |
LM Founder | Founder | 1995 – 2017 |
PJ Founder | Founder | 1995 – 2017 |
HV Founder | Founder | 1995 – 2017 |
HR Founder | Founder | 1995 – 2017 |
JF Founder | Founder | 1995 – 2017 |
TS Management | Management | 2000 – 2001 |
VK Management | Management | 2001 – 2016 |
EH Founder | Founder | 1995 – 2017 |
EL Management | Management | 1995 – 2000 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 1995 – 2001 | |
| Chairman | 1995 – 2001 | |
| Board of Directors | 1995 – 2001 | |
| Board of Directors | 2000 – 2001 | |
| Board of Directors | 1995 – 2000 | |
| Board of Directors | 2000 – 2001 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Kristensen | Founder | 0 companies |
| Louis Mikael Riisberg | Founder | 0 companies |
| Peter Jensen | Founder | 0 companies |
| Henning V Schmidt | Founder | 0 companies |
| Holger Refslund | Founder | 0 companies |
| Jørn Frede Mortensen | Founder | 0 companies |
| Tommy Skov Kristensen | Management | 0 companies |
| Vagn Kristensen | Management | 0 companies |
| Evald Harald Kristjansen | Founder | 0 companies |
| Evan Lindgren Christensen | Management | 0 companies |
| Kurt Kristensen | Board of Directors | 0 companies |
| Jens Kristian Sørensen | Chairman | 0 companies |
| Marius Pallesen | Board of Directors | 0 companies |
| Arne Elmer Larsen | Board of Directors | 0 companies |
| Kristian Rasmussen | Board of Directors | 0 companies |
| Hans Jørgen Mikkelsen | Board of Directors | 0 companies |