| Revenue | DKK -12K | +4% |
| EBITDA | DKK -12K | -4% |
| Net profit | DKK -2K | -28% |
| Total assets | DKK 497K | +0% |
| Equity | DKK 487K | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -14 | -21 | -20 | -39 | -13 | -11 | -10 | -10 | -11 | -10 | -11 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -14 | -21 | -20 | -39 | -13 | -11 | -10 | -10 | -11 | -10 | -11 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -14 | -21 | -20 | -39 | -13 | -11 | -10 | -10 | -11 | -10 | -11 | -12 |
| Net financials | -102 | -2.280 | -316 | 661 | 4 | -0 | 5 | 10 | 10 | 10 | 10 | 10 | 10 |
| Profit before tax | -113 | -2.294 | -337 | 641 | -35 | -13 | -7 | -0 | -0 | -1 | -1 | -2 | -2 |
| Tax | -0 | -0 | -17 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -113 | -2.294 | -319 | 641 | -35 | -13 | -7 | -0 | -0 | -1 | -1 | -2 | -2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.396 | 334 | 717 | 1.595 | 1.423 | 1.305 | 503 | 503 | 503 | 502 | 501 | 499 | 497 |
| Equity | 261 | -2.053 | -2.381 | -1.733 | 1.309 | 1.295 | 493 | 493 | 493 | 492 | 491 | 489 | 487 |
| Long-term debt | 0 | 0 | 3.098 | 3.119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.135 | 2.387 | 3.098 | 3.328 | 115 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Total debt | 2.135 | 2.387 | 3.098 | 3.328 | 115 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Management | Management | 2018 | — | — |
EL Management | Management | 1995 | — | — |
HT Audit | Audit | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 1995 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1995 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CELJA A/S | Company | 50.0% | 50.0% | 2016 |
HENTON GROUP A/S | Company | 100.0% | 100.0% | 2018 |
DTK HOLDING ApS | Company | 20.0% | 20.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Møller | Management | 0 companies |
| Eskild Lyngholm | Management | 0 companies |
| Hans Trærup | Audit | 0 companies |
| Søren Møller Hansen | Board of Directors | 0 companies |
| Hans Christian Esbensen | Board of Directors | 0 companies |
| Steen Ørgaard Konradsen | Board of Directors | 0 companies |
| Torben Jensen | Board of Directors | 0 companies |
| Villy Bruun Kristensen | Board of Directors | 0 companies |
| Kent Villadsen Madsen | Chairman | 0 companies |
| Gert Kristiansen | Chairman | 0 companies |
| Henrik Hedegård Lyhne | Board of Directors | 0 companies |
| Orla Madsen | Board of Directors | 0 companies |