| Revenue | DKK -137K | -17% |
| EBITDA | DKK -515K | +13% |
| Net profit | DKK 1,1M | -57% |
| Total assets | DKK 41,1M | +3% |
| Equity | DKK 26,4M | -5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -185 | -178 | -218 | -399 | -153 | -211 | -99 | -86 | -87 | -145 | -211 | 28 | -166 | -137 |
| Staff expenses | -300 | -500 | -500 | -145 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -320 | -425 | -378 |
| EBITDA | -485 | -678 | -718 | -544 | -153 | -211 | -99 | -86 | -87 | -145 | -211 | -292 | -591 | -515 |
| Depreciation & amort. | -50 | -50 | -55 | -57 | -59 | -62 | -20 | -7 | -24 | -152 | -91 | -91 | -85 | -85 |
| EBIT | -535 | -728 | -773 | -600 | -212 | -273 | -118 | -93 | -111 | -297 | -302 | -383 | -676 | -601 |
| Net financials | 6.526 | 205 | 4.333 | 619 | 319 | 869 | 179 | -87 | 1.878 | 5.450 | 1.613 | 6.885 | 3.930 | 1.382 |
| Profit before tax | 5.992 | -523 | 3.560 | 19 | 107 | 596 | 60 | -179 | 1.767 | 5.153 | 1.310 | 6.501 | 3.253 | 782 |
| Tax | -0 | -1.006 | -1.141 | 87 | 193 | 1.726 | 27 | -24 | -431 | 343 | 327 | 1.458 | 802 | -273 |
| Net profit | 5.992 | 483 | 4.702 | -69 | -86 | -1.130 | 33 | -155 | 2.198 | 4.811 | 984 | 5.043 | 2.452 | 1.055 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 37.390 | 34.872 | 36.925 | 36.652 | 36.529 | 35.395 | 35.422 | 35.269 | 38.484 | 39.760 | 41.047 | 42.537 | 39.775 | 41.099 |
| Equity | 35.953 | 34.187 | 36.638 | 36.570 | 36.483 | 35.353 | 35.386 | 35.231 | 37.429 | 23.643 | 24.514 | 29.500 | 27.788 | 26.442 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.437 | 685 | 287 | 82 | 45 | 42 | 36 | 38 | 1.055 | 16.117 | 16.508 | 12.958 | 11.909 | 14.657 |
| Total debt | 1.437 | 685 | 287 | 82 | 45 | 42 | 36 | 38 | 1.055 | 16.117 | 16.508 | 12.958 | 11.909 | 14.657 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1995 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
MDM Holding 2 ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Nittaya Madsen | Board of Directors | 0 companies |
| Poul Bent Dam Madsen | Board of Directors | 0 companies |
| Tove Madsen | Board of Directors | 0 companies |