| Revenue | DKK 2,9M | -8% |
| EBITDA | DKK 212K | -82% |
| Net profit | DKK 100K | -88% |
| Total assets | DKK 1,3M | -54% |
| Equity | DKK 642K | -67% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 741 | 687 | 579 | 709 | 793 | 1.048 | 828 | 1.169 | 1.414 | 1.483 | 2.382 | 3.189 | 2.919 |
| Staff expenses | -490 | -439 | -419 | -422 | -488 | -739 | -657 | -647 | -845 | -1.141 | -1.836 | -2.008 | -2.633 |
| EBITDA | 251 | 249 | 161 | 287 | 305 | 309 | 171 | 522 | 517 | 341 | 545 | 1.181 | 212 |
| Depreciation & amort. | 224 | -149 | -129 | -26 | -31 | -37 | -57 | -81 | -113 | -98 | -93 | -91 | -94 |
| EBIT | 27 | 100 | 31 | 261 | 275 | 272 | 115 | 441 | 404 | 243 | 452 | 1.090 | 118 |
| Net financials | -36 | -28 | -19 | -16 | -15 | -2 | -22 | -40 | -60 | -21 | -4 | 8 | 12 |
| Profit before tax | -2 | 71 | 13 | 245 | 260 | 270 | 93 | 401 | 344 | 222 | 448 | 1.098 | 130 |
| Tax | 3 | 22 | 27 | 57 | 57 | 60 | 22 | 67 | 76 | 49 | 100 | 243 | 30 |
| Net profit | -5 | 49 | -14 | 188 | 203 | 210 | 71 | 334 | 268 | 173 | 349 | 855 | 100 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.339 | 1.168 | 3.200 | 3.268 | 3.298 | 1.736 | 1.037 | 1.664 | 1.878 | 2.122 | 2.350 | 2.894 | 1.328 |
| Equity | — | 655 | 641 | 829 | 1.032 | 1.243 | 314 | 648 | 916 | 1.089 | 1.438 | 1.953 | 642 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 733 | 513 | 2.558 | 2.439 | 2.265 | 493 | 724 | 1.016 | 963 | 1.033 | 902 | 916 | 651 |
| Total debt | 733 | 513 | 2.558 | 2.439 | 2.265 | 493 | 724 | 1.016 | 963 | 1.033 | 902 | 916 | 651 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LG Audit | Audit | 1996 | — | — |
PG Founder | Founder | 1996 | — | — |
GP Audit | Audit | 1995 | — | — |
TJ Founder | Founder | 1995 | — | — |
NY Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NECDET HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Lennart Gutfelt | Audit | 0 companies |
| Poul Grotum | Founder | 0 companies |
| Gregers Paulsen | Audit | 0 companies |
| Timo Juhani Suomela | Founder | 0 companies |
| Necdet Yagci | Management | 0 companies |