| Revenue | DKK 1,9M | +25% |
| EBITDA | DKK 430K | +445% |
| Net profit | DKK 247K | +830% |
| Total assets | DKK 2,7M | +9% |
| Equity | DKK 953K | +35% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 814 | 879 | 691 | 1.055 | 1.182 | 1.577 | 2.246 | 2.190 | 1.226 | 1.409 | 1.837 | 1.497 | 1.872 |
| Staff expenses | -158 | -246 | -377 | -500 | -901 | -1.074 | -1.680 | -1.699 | -1.495 | -886 | -1.310 | -1.418 | -1.443 |
| EBITDA | 563 | 194 | 314 | 555 | 281 | 502 | 566 | 492 | -269 | 523 | 526 | 79 | 430 |
| Depreciation & amort. | 88 | -81 | -100 | -108 | -67 | -45 | -46 | -11 | -3 | -3 | -5 | -4 | -4 |
| EBIT | 475 | 113 | 214 | 447 | 213 | 457 | 520 | 481 | -272 | 520 | 521 | 75 | 426 |
| Net financials | -94 | -316 | -32 | -12 | -9 | 4 | 33 | 62 | 30 | 9 | 28 | 32 | 0 |
| Profit before tax | 381 | -203 | 182 | 435 | 204 | 462 | 553 | 542 | -242 | 529 | 550 | 107 | 426 |
| Tax | 140 | 124 | 10 | 79 | 46 | 102 | 124 | 48 | -52 | 118 | 125 | 81 | 179 |
| Net profit | 241 | -327 | 171 | 356 | 158 | 359 | 429 | 495 | -190 | 411 | 425 | 27 | 247 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.435 | 2.792 | 2.922 | 3.357 | 3.805 | 3.840 | 4.521 | 1.661 | 1.618 | 2.002 | 2.280 | 2.473 | 2.699 |
| Equity | 942 | 615 | 787 | 1.143 | 1.300 | 1.659 | 2.089 | 883 | 244 | 655 | 680 | 707 | 953 |
| Long-term debt | 1.837 | 1.758 | 1.679 | 1.581 | 1.491 | 1.401 | 1.310 | 0 | 0 | 200 | 0 | 0 | 0 |
| Short-term debt | 296 | 268 | 329 | 523 | 904 | 672 | 1.022 | 778 | 1.374 | 1.148 | 1.600 | 1.767 | 1.746 |
| Total debt | 2.333 | 2.026 | 2.008 | 2.104 | 2.395 | 2.073 | 2.332 | 778 | 1.374 | 1.348 | 1.600 | 1.767 | 1.746 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Founder | Founder | 1995 | — | — |
ED Management | Management | 1995 | — | — |
DB Management | Management | 2005 | — | — |
FB Management | Management | 2005 | — | — |
MQ Management | Management | 1995 | — | — |
HA Audit | Audit | 1995 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PEMEY 27 ApS | Company | 100.0% | 100.0% | 2022 |
F.B. Invest 2018 ApS | Company | 33.3% | 33.3% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Founder | 0 companies |
| Eduardo Di Benedetto | Management | 0 companies |
| David Barhaghi | Management | 0 companies |
| Francesco Bueti | Management | 0 companies |
| Maurizio Quattromani | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |