| Revenue | DKK 603K | -9499% |
| EBITDA | DKK 143K | +2328% |
| Net profit | DKK 192K | +3118% |
| Total assets | DKK 259K | +592% |
| Equity | DKK 214K | +862% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | -22 | -14 | -15 | -10 | -10 | -19 | -7 | -5 | -60 | -9 | -9 | -6 | 603 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -460 |
| EBITDA | -20 | -22 | -14 | -15 | -10 | -10 | -19 | -7 | -5 | -60 | -9 | -9 | -6 | 143 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -22 | -14 | -15 | -10 | -10 | -19 | -7 | -5 | -60 | -9 | -9 | -6 | 143 |
| Net financials | 0 | -3 | 11 | 11 | 6 | 224 | 27 | 38 | -262 | 41 | -147 | -0 | 0 | -2 |
| Profit before tax | -10 | -21 | -3 | -4 | -5 | 214 | 8 | 31 | -267 | -18 | -155 | -9 | -6 | 141 |
| Tax | 5 | 2 | 113 | -0 | -0 | -0 | 5 | -0 | -0 | -0 | -0 | -0 | -0 | -51 |
| Net profit | -15 | -23 | -116 | -4 | -5 | 214 | 3 | 31 | -267 | -18 | -155 | -9 | -6 | 192 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 439 | 439 | 321 | 322 | 329 | 541 | 512 | 551 | 282 | 322 | 53 | 44 | 37 | 259 |
| Equity | — | 395 | 279 | 275 | 270 | 485 | 447 | 479 | 211 | 193 | 38 | 29 | 22 | 214 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 21 | 43 | 42 | 47 | 58 | 57 | 64 | 73 | 71 | 129 | 15 | 15 | 15 | 45 |
| Total debt | 21 | 43 | 42 | 47 | 58 | 57 | 64 | 73 | 71 | 129 | 15 | 15 | 15 | 45 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1995 | — | — |
JK Unofficial title | Unofficial title | 2013 | — | — |
PB Unofficial title | Unofficial title | 2021 | — | — |
EH Audit | Audit | 1999 | — | — |
TB Management | Management | 1995 | — | — |
PE Management | Management | 1995 | — | — |
CF Management | Management | 1995 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| John Korsø Jensen | Unofficial title | 0 companies |
| Pernille Bigaard | Unofficial title | 0 companies |
| E. HAAMANN A/S | Audit | 0 companies |
| Thomas Bagge Olesen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Claus Funch Lassen | Management | 0 companies |