| Revenue | DKK -27K | +6% |
| EBITDA | DKK -27K | -6% |
| Net profit | DKK 2M | +82% |
| Total assets | DKK 9,3M | +31% |
| Equity | DKK 9M | +28% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 0 | -10 | -9 | -7 | -8 | -8 | -3 | -4 | -20 | -25 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | 0 | -10 | -9 | -7 | -8 | -8 | -3 | -4 | -20 | -25 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | 0 | -10 | -9 | -7 | -8 | -8 | -3 | -4 | -20 | -25 | -27 |
| Net financials | 332 | 193 | 155 | 127 | 304 | 164 | -485 | 815 | 2.115 | 1.118 | -1.973 | 1.105 | 2.318 |
| Profit before tax | 332 | 193 | 155 | 117 | 295 | 156 | -493 | 807 | 2.112 | 1.114 | -1.993 | 1.080 | 2.291 |
| Tax | 7 | 14 | 23 | 6 | 49 | 27 | -37 | 143 | 448 | 236 | -0 | 4 | 337 |
| Net profit | 325 | 179 | 133 | 111 | 246 | 129 | -456 | 664 | 1.664 | 877 | -1.993 | 1.075 | 1.954 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.458 | 4.652 | 4.774 | 4.890 | 5.134 | 5.263 | 4.807 | 5.471 | 7.621 | 8.273 | 6.014 | 7.089 | 9.311 |
| Equity | 4.457 | 4.637 | 4.770 | 4.880 | 5.126 | 5.256 | 4.799 | 5.463 | 7.127 | 8.005 | 6.012 | 7.087 | 9.041 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 | 15 | 5 | 10 | 8 | 8 | 8 | 8 | 493 | 268 | 3 | 3 | 270 |
| Total debt | 1 | 15 | 5 | 10 | 8 | 8 | 8 | 8 | 493 | 268 | 3 | 3 | 270 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
US Management | Management | 1995 | — | — |
ET | Audit | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1995 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Ulf Svejgaard Poulsen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |