| Revenue | DKK 147K | -33% |
| EBITDA | DKK -41K | +63% |
| Net profit | DKK -35K | +60% |
| Total assets | DKK 1,1M | -23% |
| Equity | DKK 1M | -23% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | -379 | — | — | 434 | 235 | 219 | 147 |
| Staff expenses | -497 | -0 | -0 | -362 | -379 | -328 | -188 |
| EBITDA | 154 | 0 | 0 | 72 | -144 | -108 | -41 |
| Depreciation & amort. | -18 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 136 | 0 | 0 | 72 | -144 | -108 | -41 |
| Net financials | -76 | 0 | 0 | 20 | 0 | 0 | -1 |
| Profit before tax | 69 | 0 | 0 | 92 | -144 | -108 | -42 |
| Tax | 30 | -0 | -0 | 18 | -29 | -21 | -6 |
| Net profit | 39 | 0 | 0 | 74 | -116 | -87 | -35 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 3.009 | 0 | 0 | 2.608 | 2.470 | 1.372 | 1.055 |
| Equity | 2.485 | 0 | 0 | 2.547 | 2.431 | 1.344 | 1.028 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -523 | 0 | 0 | 62 | 39 | 28 | 27 |
| Total debt | -523 | 0 | 0 | 62 | 39 | 28 | 27 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Management | Management | 1995 | — | — |
US Management | Management | 1995 | — | — |
ET | Audit | 1995 | — | — |
| Audit | 1999 | — | — | |
Rr | Audit | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1995 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MARTIN RIEL HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Riel | Management | 0 companies |
| Ulf Svejgaard Poulsen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Revisionsfirmaet Woiremose & Partner | Audit | 0 companies |
| Reg. revisor John Hansen | Audit | 0 companies |
| Michael Bévort | Board of Directors | 0 companies |
| Michael Hertz | Board of Directors | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |