| Revenue | DKK 221K | -19% |
| EBITDA | DKK 218K | -15% |
| Net profit | DKK -49K | -134% |
| Total assets | DKK 3,4M | -2% |
| Equity | DKK 2,3M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.138 | 4.543 | 5.468 | 5.872 | 1.198 | 594 | 598 | 673 | 393 | 176 | 21 | 54 | 272 | 221 |
| Staff expenses | -2.901 | -3.491 | -3.868 | -3.908 | -348 | -250 | -162 | -146 | -12 | -6 | -0 | -0 | -17 | -3 |
| EBITDA | 1.237 | 1.052 | 1.601 | 1.964 | 366 | 318 | 420 | 527 | 381 | 170 | 21 | 54 | 255 | 218 |
| Depreciation & amort. | -379 | -507 | -712 | -581 | 260 | -311 | -253 | -297 | -361 | -338 | -341 | -283 | -306 | -251 |
| EBIT | 858 | 545 | 888 | 1.383 | 107 | 7 | 168 | 230 | 20 | -167 | -321 | -229 | -51 | -32 |
| Net financials | -88 | -65 | -135 | -12 | -50 | -95 | -25 | -0 | -10 | -2 | -1 | -0 | -27 | -28 |
| Profit before tax | 771 | 479 | 753 | 1.372 | 57 | -87 | 143 | 230 | 9 | -169 | -322 | -229 | -77 | -60 |
| Tax | 213 | 129 | 206 | 377 | 179 | -15 | 33 | 3 | 10 | -22 | -65 | -138 | -223 | -11 |
| Net profit | 558 | 351 | 547 | 995 | -123 | -72 | 110 | 227 | -0 | -146 | -257 | -92 | 145 | -49 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.434 | 9.135 | 11.681 | 12.032 | 8.413 | 4.216 | 4.370 | 4.522 | 4.331 | 4.198 | 3.858 | 3.533 | 3.478 | 3.421 |
| Equity | 3.545 | 4.887 | 5.483 | 6.551 | 4.928 | 2.405 | 2.515 | 2.742 | 2.741 | 2.595 | 2.338 | 2.246 | 2.391 | 2.342 |
| Long-term debt | 1.918 | 1.837 | 3.411 | 2.814 | 2.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.166 | 1.146 | 1.568 | 1.895 | 666 | 1.054 | 1.123 | 1.129 | 958 | 993 | 945 | 850 | 872 | 876 |
| Total debt | 3.084 | 2.983 | 4.979 | 4.708 | 2.689 | 1.054 | 1.123 | 1.129 | 958 | 993 | 945 | 850 | 872 | 876 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC Management | Management | 2006 | — | — |
JN Founder | Founder | 1995 | — | — |
FS Management | Management | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB | Chairman | 2005 | — | — |
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BRÆNDGAARD INVEST ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Christian Brændgaard | Management | 0 companies |
| Jens-Arne Nielsen | Founder | 0 companies |
| Freddy Sunesen | Management | 0 companies |
| Tom Boye | Chairman | 0 companies |
| Jens Preben Søndergaard | Chairman | 0 companies |