| Revenue | DKK 77K | -88% |
| EBITDA | DKK -512K | -1543% |
| Net profit | DKK -338K | -2861% |
| Total assets | DKK 2,1M | -10% |
| Equity | DKK 778K | -30% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 611 | 1.064 | 1.054 | 756 | 745 | 1.332 | 584 | 776 | 995 | 1.248 | 695 | 670 | 77 |
| Staff expenses | -395 | -475 | -581 | -589 | -648 | -604 | -534 | -610 | -603 | -625 | -630 | -635 | -589 |
| EBITDA | 216 | 589 | 473 | 167 | 131 | 728 | 50 | 166 | 391 | 622 | 65 | 35 | -512 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | 17 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 216 | 589 | 473 | 167 | 114 | 728 | 50 | 166 | 391 | 622 | 65 | 35 | -512 |
| Net financials | 252 | 272 | 14 | 280 | 53 | -18 | -94 | 223 | 180 | -47 | -35 | -20 | 79 |
| Profit before tax | 468 | 861 | 487 | 447 | 167 | 710 | -44 | 389 | 571 | 575 | 30 | 16 | -433 |
| Tax | -349 | 163 | 118 | 81 | 31 | 158 | 8 | 42 | 88 | 127 | 7 | 4 | -94 |
| Net profit | 817 | 698 | 370 | 366 | 136 | 553 | -53 | 347 | 482 | 448 | 22 | 12 | -338 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.718 | 2.777 | 3.028 | 3.488 | 3.695 | 4.398 | 4.120 | 2.649 | 3.256 | 3.245 | 2.207 | 2.314 | 2.084 |
| Equity | 1.535 | 1.732 | 1.602 | 1.468 | 1.604 | 2.157 | 2.104 | 2.452 | 2.934 | 2.882 | 1.104 | 1.116 | 778 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.183 | 1.045 | 1.426 | 2.019 | 2.091 | 2.241 | 2.015 | 198 | 322 | 363 | 1.103 | 1.198 | 1.306 |
| Total debt | 1.183 | 1.045 | 1.426 | 2.019 | 2.091 | 2.241 | 2.015 | 198 | 322 | 363 | 1.103 | 1.198 | 1.306 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HK Management | Management | 2004 | — | — |
PW Management | Management | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HK HOLDING ApS | Company | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Helle Klein | Management | 0 companies |
| Peer Wincentz Jensen | Management | 0 companies |
| Richard Julian Robert Faber | Board of Directors | 0 companies |
| Bjarne Aage Cloos | Board of Directors | 0 companies |