| Revenue | DKK 112K | -97% |
| EBITDA | DKK 112K | -97% |
| Net profit | DKK 17K | -99% |
| Total assets | DKK 3,8M | -19% |
| Equity | DKK 3,7M | +0% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.018 | 891 | 892 | 4.274 | 112 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.018 | 891 | 892 | 4.274 | 112 |
| Depreciation & amort. | -270 | -325 | -326 | -102 | -114 |
| EBIT | 749 | 566 | 566 | 4.172 | -2 |
| Net financials | 57 | 25 | 37 | 61 | 26 |
| Profit before tax | 806 | 591 | 604 | 4.232 | 24 |
| Tax | 177 | 130 | 132 | 864 | 7 |
| Net profit | 629 | 461 | 471 | 3.369 | 17 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.163 | 4.894 | 4.798 | 4.659 | 3.795 |
| Equity | 4.244 | 4.075 | 4.086 | 3.655 | 3.672 |
| Long-term debt | 0 | 197 | 141 | 910 | 32 |
| Short-term debt | 854 | 622 | 570 | 95 | 91 |
| Total debt | 854 | 819 | 712 | 1.005 | 123 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HR Management | Management | 1995 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1995 | |
| Board of Directors | 2023 | |
| Former (1) | ||
| Board of Directors | 1995 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 1999 | |
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Hardy Reinhard Nielsen | Management | 0 companies |
| Charlotte Stochholm Nielsen | Board of Directors | 0 companies |
| Henrik Heide Ottosen | Board of Directors | 0 companies |
| Marie Stochholm Boksa | Board of Directors | 0 companies |