| Revenue | DKK -252K | -46% |
| EBITDA | DKK -252K | +46% |
| Net profit | DKK -1,5M | -693% |
| Total assets | DKK 59,5M | -11% |
| Equity | DKK 59,4M | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | -173 | 145 | 331 | -500 | -468 | -252 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -173 | 145 | 341 | -500 | -468 | -252 |
| Depreciation & amort. | -0 | -0 | -5 | -30 | -30 | -10 |
| EBIT | -173 | 145 | 336 | -530 | -498 | -262 |
| Net financials | 5.500 | -2.774 | -5.055 | 5.897 | 1.018 | -1.250 |
| Profit before tax | 5.327 | -2.422 | -4.575 | 4.928 | 336 | -1.512 |
| Tax | -0 | -466 | -0 | -0 | 80 | 4 |
| Net profit | 5.327 | -1.956 | -3.507 | 3.776 | 256 | -1.516 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 63.305 | 62.366 | 66.178 | 69.751 | 67.036 | 59.540 |
| Equity | 56.109 | 58.065 | 61.372 | 64.648 | 62.904 | 59.388 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.196 | -4.301 | -4.800 | 5.099 | 4.132 | 152 |
| Total debt | 7.196 | -4.301 | -4.800 | 5.099 | 4.132 | 152 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HD Audit | Audit | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 1995 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Duschek | Audit | 0 companies |
| Birthe Mette Hestbech Dyekjær | Board of Directors | 0 companies |
| Patrick George Wejnold Knub Salomon | Board of Directors | 0 companies |
| Tone Salomon | Chairman | 0 companies |
| Jacob David Wejnold Salomon | Board of Directors | 0 companies |