| Revenue | DKK 11M | +0% |
| EBITDA | DKK 30,4M | +27% |
| Net profit | DKK 25,5M | +26% |
| Total assets | DKK 651,4M | +4% |
| Equity | DKK 355,1M | +7% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7.503 | 7.825 | 10.323 | 11.050 | 11.023 |
| Staff expenses | -1.113 | -1.132 | -1.102 | -1.146 | -1.279 |
| EBITDA | 46.019 | 110.003 | 15.060 | 23.832 | 30.367 |
| Depreciation & amort. | -33 | -33 | -33 | -33 | -22 |
| EBIT | 45.986 | 109.971 | 15.027 | 23.799 | 30.346 |
| Net financials | 12.655 | 458 | 1.334 | 1.520 | 2.311 |
| Profit before tax | 58.642 | 110.428 | 16.361 | 25.319 | 32.656 |
| Tax | 12.042 | 24.471 | 3.738 | 5.019 | 7.179 |
| Net profit | 46.599 | 85.958 | 12.622 | 20.300 | 25.477 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 488.507 | 562.421 | 605.068 | 624.330 | 651.435 |
| Equity | 218.844 | 294.869 | 312.278 | 331.281 | 355.079 |
| Long-term debt | 178.801 | 176.041 | 201.834 | 197.549 | 190.805 |
| Short-term debt | 43.213 | 16.268 | 13.779 | 15.674 | 20.395 |
| Total debt | 222.014 | 192.309 | 215.613 | 213.222 | 211.200 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HP Management | Management | 1995 |
| Former (3) | ||
VC Management | Management | 1995 – 1995 |
BM Audit | Audit | 1996 – 1998 |
NJ Audit | Audit | 1995 – 1995 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2016 | |
| Board of Directors | 2016 | |
| Board of Directors | 2023 | |
| Board of Directors | 2016 | |
| Board of Directors | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |
| Bent Marcussen | Audit | 0 companies |
| Hans Peter Poulsen | Management | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |
| Palle Ove Nielsen | Chairman | 0 companies |
| Jack Preben Pedersen | Board of Directors | 0 companies |
| Hans Misser Poulsen | Board of Directors | 0 companies |
| Jens Misser Poulsen | Board of Directors | 0 companies |
| Svend Poulsen | Board of Directors | 0 companies |