| Revenue | DKK 2,7M | -16% |
| EBITDA | DKK 343K | -51% |
| Net profit | DKK 218K | -59% |
| Total assets | DKK 3,2M | +4% |
| Equity | DKK 2M | -10% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.971 | -4.262 | — | 2.858 | 2.791 | 3.449 | 2.862 | 3.248 | 3.087 | 3.884 | 3.955 | 3.031 | 3.218 | 2.709 |
| Staff expenses | -2.676 | -2.527 | -0 | -2.512 | -2.610 | -2.587 | -2.413 | -2.397 | -2.134 | -2.453 | -2.409 | -2.443 | -2.517 | -2.366 |
| EBITDA | 1.295 | -1.613 | 0 | 345 | 181 | 861 | 449 | 851 | 953 | 1.431 | 1.546 | 587 | 701 | 343 |
| Depreciation & amort. | -65 | -61 | -0 | -27 | -54 | -76 | -62 | -49 | -47 | -28 | -2 | -12 | -12 | -39 |
| EBIT | 1.229 | -1.674 | 0 | 319 | 127 | 785 | 387 | 802 | 905 | 1.403 | 1.544 | 575 | 689 | 304 |
| Net financials | 24 | -22 | 0 | 77 | 71 | 77 | 74 | 85 | 50 | 35 | 21 | 32 | 0 | -21 |
| Profit before tax | 1.253 | -1.696 | 0 | 396 | 197 | 862 | 461 | 887 | 956 | 1.438 | 1.566 | 607 | 690 | 282 |
| Tax | 314 | -424 | -0 | 96 | 44 | 190 | 103 | 195 | 210 | 317 | 345 | 135 | 153 | 65 |
| Net profit | 939 | -1.272 | 0 | 300 | 153 | 672 | 358 | 692 | 745 | 1.121 | 1.221 | 472 | 536 | 218 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.598 | 6.222 | 0 | 5.579 | 5.148 | 5.252 | 4.986 | 5.608 | 4.128 | 4.603 | 4.035 | 3.269 | 3.115 | 3.246 |
| Equity | 3.053 | 3.325 | 0 | 3.144 | 2.797 | 3.470 | 3.328 | 4.020 | 2.465 | 2.840 | 2.941 | 2.191 | 2.257 | 2.025 |
| Long-term debt | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 198 | 394 | 469 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.541 | -2.898 | 0 | 2.435 | 2.351 | 1.782 | 1.658 | 1.391 | 1.269 | 1.294 | 1.094 | 1.078 | 857 | 1.202 |
| Total debt | 2.545 | -2.898 | 0 | 2.435 | 2.351 | 1.782 | 1.658 | 1.589 | 1.663 | 1.762 | 1.094 | 1.078 | 857 | 1.202 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CK Management | Management | 2010 | — | — |
JN Founder | Founder | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 1995 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CRK HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Christina Krabbenhøft | Management | 0 companies |
| Jørgen Niels Rønnest | Founder | 0 companies |
| Sten Krabbenhøft | Board of Directors | 0 companies |
| Birgit Rønnest | Chairman | 0 companies |