| Revenue | DKK -151K | -127% |
| EBITDA | DKK -844K | -53% |
| Net profit | DKK -391K | -76% |
| Total assets | DKK 6,4M | -7% |
| Equity | DKK 6,1M | -6% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16.900 | 14.118 | 12.102 | 1.371 | 1.575 | 917 | 1.313 | 1.076 | 900 | 673 | 563 | -151 |
| Staff expenses | -2.122 | -1.854 | -1.885 | -1.806 | -1.744 | -1.199 | -1.782 | -1.642 | -1.515 | -1.167 | -1.113 | -693 |
| EBITDA | -406 | -410 | -408 | -435 | -169 | -281 | -469 | -567 | -620 | -494 | -550 | -844 |
| Depreciation & amort. | -195 | -120 | 22 | -79 | -83 | -41 | -55 | -27 | -31 | -4 | -0 | -0 |
| EBIT | -601 | -531 | -430 | -514 | -252 | -323 | -524 | -594 | -651 | -498 | -550 | -844 |
| Net financials | 548 | 563 | 586 | 604 | 288 | 214 | 295 | 293 | 283 | 273 | 261 | 343 |
| Profit before tax | -54 | 32 | 157 | 90 | 36 | -108 | -229 | -301 | -368 | -225 | -290 | -501 |
| Tax | -13 | 8 | 38 | 23 | 9 | -23 | -59 | -65 | -74 | -49 | -68 | -110 |
| Net profit | -41 | 24 | 118 | 68 | 27 | -85 | -170 | -236 | -294 | -176 | -222 | -391 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.049 | 9.301 | 9.723 | 10.455 | 10.418 | 10.279 | 8.153 | 7.997 | 7.725 | 7.223 | 6.875 | 6.383 |
| Equity | 7.473 | 7.497 | 7.615 | 7.683 | 7.710 | 7.624 | 7.455 | 7.219 | 6.925 | 6.749 | 6.527 | 6.136 |
| Long-term debt | 0 | 0 | 0 | 26 | 34 | 33 | 27 | 33 | 147 | 26 | 34 | 34 |
| Short-term debt | 1.568 | 1.805 | 2.089 | 2.728 | 2.660 | 2.607 | 669 | 745 | 653 | 448 | 314 | 213 |
| Total debt | 1.568 | 1.805 | 2.089 | 2.754 | 2.694 | 2.639 | 696 | 777 | 800 | 474 | 348 | 247 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2011 | — | — |
KS Management | Management | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1995 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SCHØNNING INVEST A/S | Company | 100.0% | 100.0% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Schønning Kristensen | Management | 0 companies |
| Kasper Schønning Kristensen | Management | 0 companies |
| André Schønning Kristensen | Board of Directors | 0 companies |
| Emilie Buur Kristensen | Board of Directors | 0 companies |
| Lis Kristensen | Board of Directors | 0 companies |
| Daniel Schønning Kristensen | Board of Directors | 0 companies |
| Poul Vilhelm Merrild | Board of Directors | 0 companies |
| Alexander Schønning Kristensen | Board of Directors | 0 companies |
| Mads Schønning Arnsbæk | Board of Directors | 0 companies |
| Jørgen Schønning Kristensen | Board of Directors | 0 companies |