| Revenue | DKK 495K | +18% |
| EBITDA | DKK 495K | +18% |
| Net profit | DKK 277K | +29% |
| Total assets | DKK 5,2M | +2% |
| Equity | DKK 2,3M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 388 | 342 | 434 | 483 | 358 | 310 | 369 | 401 | 417 | 502 | 409 | 293 | 420 | 495 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 388 | 342 | 434 | 483 | 358 | 310 | 369 | 401 | 417 | 502 | 409 | 293 | 420 | 495 |
| Depreciation & amort. | -69 | -78 | -78 | -77 | -75 | -74 | -474 | -74 | -68 | -71 | -70 | -68 | -68 | -68 |
| EBIT | 320 | 265 | 356 | 406 | 283 | 237 | -105 | 327 | 350 | 432 | 338 | 225 | 352 | 427 |
| Net financials | 125 | 2.001 | 270 | 259 | 269 | -35 | 375 | -98 | -96 | -93 | -74 | -64 | -64 | -57 |
| Profit before tax | 444 | 2.266 | 627 | 665 | 551 | 201 | 270 | 229 | 253 | 338 | 264 | 161 | 289 | 370 |
| Tax | 111 | 594 | 142 | 161 | 121 | 188 | 69 | 63 | 67 | 86 | 70 | 41 | 75 | 93 |
| Net profit | 333 | 1.672 | 485 | 504 | 430 | 13 | 201 | 166 | 186 | 252 | 194 | 120 | 214 | 277 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.567 | 19.567 | 19.236 | 18.762 | 16.876 | 6.198 | 5.566 | 5.638 | 5.699 | 5.532 | 5.358 | 5.231 | 5.144 | 5.221 |
| Equity | 7.770 | 9.724 | 10.209 | 10.713 | 11.143 | 656 | 857 | 1.024 | 1.210 | 1.462 | 1.656 | 1.776 | 1.990 | 2.266 |
| Long-term debt | 6.373 | 4.686 | 4.437 | 4.253 | 3.999 | 3.759 | 3.513 | 3.262 | 3.005 | 2.746 | 2.485 | 2.219 | 1.988 | 1.790 |
| Short-term debt | 4.424 | 5.157 | 4.590 | 3.795 | 1.734 | 1.784 | 1.196 | 1.352 | 1.483 | 1.324 | 1.216 | 1.236 | 1.167 | 1.165 |
| Total debt | 10.797 | 9.843 | 9.027 | 8.049 | 5.733 | 5.542 | 4.709 | 4.615 | 4.489 | 4.070 | 3.702 | 3.455 | 3.155 | 2.955 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Audit | Audit | 1995 | — | — |
KL Founder | Founder | 1995 | — | — |
JL Management | Management | 1995 | — | — |
CH Founder | Founder | 1995 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LANGKJÆR INVEST A/S | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Johannes Hansen | Audit | 0 companies |
| Kim Langkjær | Founder | 0 companies |
| Jan Langkjær | Management | 0 companies |
| Carl-Ehlers Henriksen | Founder | 0 companies |