| Revenue | DKK 467K | -38% |
| EBITDA | DKK -1,9M | -5% |
| Net profit | DKK -3,9M | -115% |
| Total assets | DKK 266,4M | -4% |
| Equity | DKK 266,2M | -1% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 413 | 606 | 565 | 752 | 467 |
| Staff expenses | -775 | -751 | -772 | -768 | -759 |
| EBITDA | -1.769 | -3.212 | -1.795 | -1.817 | -1.904 |
| Depreciation & amort. | -315 | -315 | -323 | -329 | -330 |
| EBIT | -2.085 | -3.527 | -2.118 | -2.146 | -2.234 |
| Net financials | 22.576 | -21.393 | 30.281 | 36.408 | -2.708 |
| Profit before tax | 20.491 | -24.919 | 28.163 | 34.263 | -4.942 |
| Tax | 4.597 | -1.155 | 3.000 | 8.052 | -1.035 |
| Net profit | 15.894 | -23.764 | 25.164 | 26.210 | -3.907 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 247.864 | 219.274 | 245.908 | 277.319 | 266.415 |
| Equity | 242.496 | 218.732 | 243.896 | 270.106 | 266.199 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.944 | 542 | 1.945 | 7.144 | 215 |
| Total debt | 3.944 | 542 | 1.945 | 7.144 | 215 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
HO Unofficial title | Unofficial title | 2026 |
HJ Founder | Founder | 1995 |
PS Founder | Founder | 1995 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 2023 – 2026 | |
| Chairman | 1995 – 2023 | |
| Board of Directors | 2000 – 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Hans-Christian Ohrt | Unofficial title | 0 companies |
| Hans Jensen | Founder | 0 companies |
| Peter Stilling | Founder | 0 companies |
| Jesper Knudsen | Chairman | 0 companies |
| Børge Conrad Lausen | Chairman | 0 companies |
| Jørgen Michael Hansen | Board of Directors | 0 companies |