| Revenue | DKK -8K | +29% |
| EBITDA | DKK -128K | -1% |
| Net profit | DKK -1,1M | -173% |
| Total assets | DKK 7,9M | -17% |
| Equity | DKK 7,9M | -13% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | -7 | -8 | -6 | -4 | -9 | -8 | -6 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -60 | -60 | -61 | -61 | -61 | -64 | -120 | -120 |
| EBITDA | -2 | -9 | -9 | -6 | -8 | -9 | -67 | -68 | -68 | -65 | -71 | -72 | -126 | -128 |
| Depreciation & amort. | -0 | -0 | 17 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -4 | -9 | -0 |
| EBIT | -2 | -9 | -26 | -6 | -8 | -9 | -67 | -68 | -68 | -65 | -74 | -76 | -136 | -128 |
| Net financials | 560 | 140 | 339 | 426 | 27 | 129 | 39 | 34 | 181 | 610 | 160 | 803 | 2.059 | -1.279 |
| Profit before tax | 558 | 131 | 313 | 420 | 19 | 120 | -28 | -34 | 113 | 545 | 86 | 727 | 1.923 | -1.407 |
| Tax | 140 | 33 | 77 | 99 | 4 | 27 | -0 | -0 | 11 | 120 | 19 | 160 | 423 | -309 |
| Net profit | 419 | 99 | 237 | 321 | 15 | 94 | -28 | -34 | 102 | 425 | 67 | 567 | 1.500 | -1.099 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.921 | 8.851 | 9.038 | 9.281 | 9.122 | 9.116 | 8.986 | 8.848 | 7.050 | 7.462 | 7.320 | 7.773 | 9.561 | 7.939 |
| Equity | 8.743 | 8.745 | 8.883 | 9.105 | 9.020 | 9.114 | 8.984 | 8.846 | 7.048 | 7.363 | 7.318 | 7.771 | 9.154 | 7.937 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 178 | 106 | 155 | 176 | 102 | 2 | 2 | 2 | 2 | 99 | 2 | 2 | 408 | 2 |
| Total debt | 178 | 106 | 155 | 176 | 102 | 2 | 2 | 2 | 2 | 99 | 2 | 2 | 408 | 2 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BK Management | Management | 2013 | — | — |
NS | Audit | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1995 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Bente Kristine Thomsen | Management | 0 companies |
| Niels Steffen Knudsen | Audit | 0 companies |
| Rune Strange Thomsen | Board of Directors | 0 companies |