| Revenue | DKK 1,7M | +42% |
| EBITDA | DKK 1,3M | +66% |
| Net profit | DKK 95K | -1% |
| Total assets | DKK 9M | -3% |
| Equity | DKK 2,9M | +3% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.137 | 1.473 | 1.446 | 1.206 | 1.712 |
| Staff expenses | -443 | -398 | -435 | -443 | -441 |
| EBITDA | 1.694 | 1.076 | 1.011 | 763 | 1.271 |
| Depreciation & amort. | -1.020 | -592 | -553 | -350 | -750 |
| EBIT | 674 | 484 | 457 | 413 | 521 |
| Net financials | -193 | -246 | -220 | -192 | -199 |
| Profit before tax | 482 | 238 | 238 | 221 | 323 |
| Tax | 478 | 178 | 175 | 126 | 229 |
| Net profit | 4 | 60 | 62 | 95 | 95 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9.692 | 10.414 | 9.915 | 9.306 | 9.019 |
| Equity | 2.593 | 2.652 | 2.715 | 2.810 | 2.905 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.099 | 7.762 | 7.201 | 6.496 | 6.114 |
| Total debt | 7.099 | 7.762 | 7.201 | 6.496 | 6.114 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
PG Founder | Founder | 1995 |
HF Founder | Founder | 1995 |
KF Management | Management | 2013 |
| Former (2) | ||
HA Management | Management | 1995 – 2009 |
AN Management | Management | 2009 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2013 | |
| Board of Directors | 2013 | |
| Former (2) | ||
| Board of Directors | 2001 – 2006 | |
| Board of Directors | 2012 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Hermann Andersen Christensen | Management | 0 companies |
| Preben Gundersen | Founder | 0 companies |
| Hans Friedrich Freiberg | Founder | 0 companies |
| Adolf Nissen | Management | 0 companies |
| Kurt Freiberg | Management | 0 companies |
| Katja Freiberg | Chairman | 0 companies |
| Hans Christian Freiberg | Board of Directors | 0 companies |
| Helmut Jørn Callesen | Board of Directors | 0 companies |
| Grete Katrine Freiberg | Board of Directors | 0 companies |