| Revenue | DKK -19K | -67% |
| EBITDA | DKK -19K | +67% |
| Net profit | DKK -16K | +72% |
| Total assets | DKK 199K | -51% |
| Equity | DKK 144K | -10% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15.320 | 24.124 | 26.483 | 21.837 | 16.947 | 18.732 | 19.911 | 9.379 | 7.815 | 3.899 | -88 | -56 | -19 |
| Staff expenses | -11.109 | -19.230 | -24.775 | -23.948 | -15.760 | -14.532 | -16.865 | -15.604 | -9.980 | -0 | -0 | -0 | -0 |
| EBITDA | 4.211 | 4.893 | 1.708 | -818 | 1.187 | 4.200 | 3.047 | -6.225 | -2.165 | 3.899 | -88 | -56 | -19 |
| Depreciation & amort. | -81 | -771 | -902 | -985 | -1.649 | -1.372 | -908 | -883 | -817 | -0 | -0 | -0 | -0 |
| EBIT | 4.130 | 4.122 | 806 | -1.803 | -462 | 2.828 | 2.139 | -7.108 | -2.982 | 3.899 | -88 | -56 | -19 |
| Net financials | -74 | -382 | -409 | -194 | -282 | -77 | -61 | -68 | -31 | 0 | 96 | 5 | 3 |
| Profit before tax | 4.056 | 3.740 | 397 | -1.998 | -745 | 2.751 | 2.078 | -7.176 | -3.013 | 3.899 | 8 | -51 | -16 |
| Tax | 1.044 | 1.109 | 258 | 647 | 38 | 716 | 466 | -1.574 | -611 | 798 | 8 | 6 | -0 |
| Net profit | 3.012 | 2.631 | 140 | -2.644 | -783 | 2.035 | 1.612 | -5.602 | -2.402 | 3.100 | -0 | -57 | -16 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.999 | 18.628 | 19.524 | 15.676 | 14.003 | 13.711 | 14.272 | 6.963 | 4.390 | 3.178 | 2.500 | 410 | 199 |
| Equity | 6.637 | 9.267 | 4.407 | 1.203 | 1.193 | 7.190 | 8.668 | 1.219 | -1.184 | 1.917 | 1.917 | 160 | 144 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.244 | 1.563 | 0 | 115 | 0 | 0 |
| Short-term debt | 6.757 | 8.087 | 13.732 | 13.238 | 11.824 | 5.466 | 5.097 | 4.500 | 4.011 | 1.261 | 469 | 250 | 55 |
| Total debt | 6.757 | 8.087 | 13.732 | 13.238 | 11.824 | 5.466 | 5.097 | 5.744 | 5.574 | 1.261 | 584 | 250 | 55 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CN Founder | Founder | 1995 | — | — |
MA Management | Management | 2015 | — | — |
SA Management | Management | 2020 | — | — |
MM Management | Management | 2020 | — | — |
SE Management | Management | 2005 | — | — |
FA Founder | Founder | 1995 | — | — |
RS Management | Management | 2015 | — | — |
SS Founder | Founder | 1995 | — | — |
PP Management | Management | 2015 | — | — |
SE Founder | Founder | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Yellow Umwelt A/S | Company | 100.0% | 100.0% | 2023 |
BOWERY ApS | Company | 10.0% | 10.0% | 2018 |
UMWELT ApS | Company | 10.0% | 10.0% | 2015 |
STEEN SØNDERGAARD ApS | Company | 10.0% | 10.0% | 2018 |
MATH ApS | Company | 20.0% | 20.0% | 2014 |
F. E. BORDING A/S | Company | 66.7% | 66.7% | 2019 |
TR05 HOLDING ApS | Company | 10.0% | 10.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Nielsen | Founder | 0 companies |
| Mikkel Andreas Tonsgaard Heideby | Management | 0 companies |
| Søren Alexander Sachs | Management | 0 companies |
| Martin Michael Hansen | Management | 0 companies |
| Søren Enrico Als | Management | 0 companies |
| Frank Andersen | Founder | 0 companies |
| Ralf Sohl | Management | 0 companies |
| Steen Søndergaard | Founder | 0 companies |
| Peter Philip Dalgas | Management | 0 companies |
| Smike Enrich Käszner | Founder | 0 companies |
| Jakob Anders Bruun | Chairman | 0 companies |
| Thomas Ladefoged | Board of Directors | 0 companies |
| Petrus Dahlin | Board of Directors | 0 companies |
| Jesper Orla Hartmann Weng | Board of Directors | 0 companies |
| Henrik Gerner Greisen | Chairman | 0 companies |
| Jan Henrik Sørensen | Board of Directors | 0 companies |
| Sheela Maini Søgaard Christiansen | Board of Directors | 0 companies |
| Bernt Johan Qvistgaard Therp | Chairman | 0 companies |
| Hans Holger Therp | Chairman | 0 companies |
| Martin Bochineck | Chairman | 0 companies |
| Anders Hviid Schack | Board of Directors | 0 companies |
| Jens Thrane-Møller | Chairman | 0 companies |
| Christina Rind Helsbro | Board of Directors | 0 companies |
| Paul Martin Mollerup | Chairman | 0 companies |
| Klaus Ewald Madsen | Board of Directors | 0 companies |
| Cathrine Brekke Skyum | Board of Directors | 0 companies |