| Revenue | DKK 77K | -49% |
| EBITDA | DKK 77K | -49% |
| Net profit | DKK -70K | -192% |
| Total assets | DKK 1,4M | -19% |
| Equity | DKK 678K | -28% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -125 | 75 | 74 | 62 | 194 | 137 | 145 | 112 | 90 | 84 | 110 | 117 | 152 | 77 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -125 | 75 | 74 | 62 | 194 | 137 | 145 | 112 | 90 | 84 | 110 | 117 | 152 | 77 |
| Depreciation & amort. | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -109 |
| EBIT | -129 | 70 | 69 | 57 | 189 | 132 | 140 | 108 | 86 | 79 | 105 | 112 | 147 | -31 |
| Net financials | 0 | -3 | -26 | 0 | -17 | -16 | -15 | -14 | -13 | -18 | -15 | -36 | -52 | -27 |
| Profit before tax | -129 | 67 | 44 | 58 | 172 | 116 | 125 | 93 | 73 | 61 | 91 | 76 | 95 | -59 |
| Tax | -32 | 18 | 14 | 14 | 38 | 26 | 28 | 22 | 17 | 14 | 21 | 18 | 20 | 11 |
| Net profit | -98 | 50 | 30 | 44 | 134 | 90 | 96 | 72 | 56 | 47 | 70 | 59 | 75 | -70 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.664 | 1.646 | 1.665 | 1.724 | 1.871 | 1.941 | 2.031 | 2.080 | 2.132 | 2.054 | 2.117 | 2.166 | 1.694 | 1.377 |
| Equity | 126 | 176 | 205 | 249 | 383 | 473 | 569 | 641 | 697 | 744 | 813 | 872 | 948 | 678 |
| Long-term debt | 1.379 | 1.362 | 1.392 | 1.386 | 1.380 | 1.374 | 1.367 | 1.359 | 1.351 | 1.212 | 1.212 | 1.182 | 638 | 608 |
| Short-term debt | 159 | 108 | 68 | 89 | 108 | 94 | 94 | 79 | 84 | 98 | 91 | 112 | 109 | 91 |
| Total debt | 1.538 | 1.470 | 1.460 | 1.475 | 1.488 | 1.468 | 1.461 | 1.438 | 1.435 | 1.311 | 1.303 | 1.294 | 747 | 699 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1995 | — | — |
JS Audit | Audit | 1995 | — | — |
HA Audit | Audit | 1995 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Jørgen Steen | Audit | 0 companies |
| Harry Aamann | Audit | 0 companies |