| Revenue | DKK 779K | -459% |
| EBITDA | DKK 307K | +178% |
| Net profit | DKK 111K | +120% |
| Total assets | DKK 1,4M | +7% |
| Equity | DKK -721K | +15% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 234 | -115 | -373 | -217 | 779 |
| Staff expenses | -132 | -40 | -19 | -176 | -472 |
| EBITDA | 102 | -154 | -393 | -393 | 307 |
| Depreciation & amort. | -53 | -50 | -50 | -50 | -50 |
| EBIT | 49 | -205 | -443 | -443 | 257 |
| Net financials | -187 | -69 | -65 | -69 | -60 |
| Profit before tax | -139 | -273 | -508 | -512 | 196 |
| Tax | -31 | -56 | -111 | 38 | 85 |
| Net profit | -108 | -218 | -397 | -550 | 111 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 2.436 | 2.183 | 1.338 | 1.284 | 1.381 |
| Equity | 318 | 100 | -297 | -846 | -721 |
| Long-term debt | 0 | 1.619 | 0 | 13 | 21 |
| Short-term debt | 2.118 | 464 | 1.635 | 2.118 | 2.080 |
| Total debt | 2.118 | 2.083 | 1.635 | 2.131 | 2.101 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
AH Management | Management | 2016 – 2017 |
PN Management | Management | 2008 – 2016 |
MK Management | Management | 2008 – 2022 |
JB Management | Management | 1995 – 2008 |
JH Management | Management | 2017 – 2022 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2007 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2007 | |
| Company | 25–33.32% | 25–33.32% | 2016 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2017 | |
| Company | 25–33.32% | 25–33.32% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Holten Lützhøft | Management | 0 companies |
| Peter Nielsen | Management | 0 companies |
| Morten Kirkevang | Management | 0 companies |
| Jens Bundgaard Lauritzen | Management | 0 companies |
| John Hjort Martinussen | Management | 0 companies |