| Revenue | DKK -12K | +36% |
| EBITDA | DKK -12K | -36% |
| Net profit | DKK 331K | -45% |
| Total assets | DKK 2,7M | -24% |
| Equity | DKK 2,4M | -22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 159 | 435 | -6 | 245 | -83 | 534 | 626 | — | — | -14 | -12 | -7 | -9 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 146 | 424 | -0 | -327 | 77 | 524 | 619 | 653 | 444 | -14 | -12 | -7 | -9 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 146 | 424 | -0 | -327 | 77 | 524 | 619 | 653 | 444 | -14 | -12 | -7 | -9 | -12 |
| Net financials | 43 | 4 | 19 | -1 | 4 | 10 | -3 | 665 | 477 | 504 | 98 | 124 | 612 | 346 |
| Profit before tax | 189 | 428 | 18 | -328 | 81 | 534 | 617 | 649 | 467 | 490 | 87 | 116 | 602 | 334 |
| Tax | 8 | -2 | 3 | -0 | -14 | 0 | -1 | -5 | 2 | -2 | -2 | -1 | 5 | 3 |
| Net profit | 181 | 430 | 15 | -328 | 95 | 534 | 618 | 654 | 464 | 492 | 89 | 117 | 598 | 331 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.550 | 1.884 | 1.554 | 1.226 | 1.320 | 1.921 | 2.838 | 3.081 | 3.527 | 3.720 | 2.621 | 2.758 | 3.510 | 2.678 |
| Equity | 1.450 | 1.783 | 1.549 | 1.221 | 1.299 | 1.833 | 2.451 | 2.766 | 3.230 | 3.498 | 2.587 | 2.704 | 3.102 | 2.432 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 83 | 193 | 113 | 178 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 100 | 101 | 5 | 5 | 21 | 5 | 194 | 202 | 120 | 222 | 35 | 54 | 408 | 246 |
| Total debt | 100 | 101 | 5 | 5 | 21 | 88 | 388 | 315 | 298 | 222 | 35 | 54 | 408 | 246 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1995 |
| Person | Role here | Other companies |
|---|