| Revenue | DKK 0 | — |
| EBITDA | DKK -3K | — |
| Net profit | DKK 109K | -62% |
| Total assets | DKK 1,9M | +1% |
| Equity | DKK 1,8M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | 88 | 88 | 88 | 596 | 1.154 | 1.622 | 1.153 | -45 | -2 | -2 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -528 | -785 | -595 | -184 | -1 | -0 | -0 | -0 |
| EBITDA | -9 | 79 | 81 | 88 | 596 | 626 | 837 | 558 | -230 | -2 | -2 | 0 | -3 |
| Depreciation & amort. | -0 | -72 | -78 | -78 | -58 | -51 | -64 | -64 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | 8 | 3 | 10 | 538 | 575 | 773 | 494 | -230 | -2 | -2 | 0 | -3 |
| Net financials | 3.003 | 451 | 392 | 245 | 179 | 692 | 239 | 140 | 182 | 57 | -236 | 298 | 142 |
| Profit before tax | 2.994 | 459 | 395 | 255 | 717 | 1.267 | 1.012 | 634 | -47 | 55 | -238 | 298 | 139 |
| Tax | 27 | 114 | 101 | 77 | 185 | 248 | 127 | 142 | -7 | 12 | -0 | 13 | 30 |
| Net profit | 2.967 | 345 | 294 | 177 | 532 | 1.019 | 886 | 492 | -40 | 43 | -238 | 285 | 109 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.062 | 4.870 | 4.888 | 4.138 | 4.900 | 4.578 | 3.636 | 3.503 | 2.104 | 1.937 | 1.539 | 1.836 | 1.852 |
| Equity | 5.040 | 4.785 | 4.779 | 3.756 | 4.178 | 3.697 | 2.082 | 1.774 | 1.733 | 1.776 | 1.539 | 1.823 | 1.813 |
| Long-term debt | 0 | 0 | 0 | 44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 22 | 75 | 98 | 330 | 715 | 866 | 1.543 | 1.723 | 371 | 161 | 0 | 13 | 39 |
| Total debt | 22 | 75 | 98 | 374 | 715 | 866 | 1.543 | 1.723 | 371 | 161 | 0 | 13 | 39 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BN Audit | Audit | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Nicolajsen | Audit | 0 companies |