| Revenue | DKK 2M | +0% |
| EBITDA | DKK 1,3M | -61% |
| Net profit | DKK 488K | -76% |
| Total assets | DKK 37,2M | +1% |
| Equity | DKK 16,5M | +3% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.217 | 1.061 | 1.728 | 1.966 | 1.961 |
| Staff expenses | -631 | -701 | -641 | -647 | -653 |
| EBITDA | 587 | 20.360 | 1.088 | 3.319 | 1.308 |
| Depreciation & amort. | -200 | -200 | -0 | -0 | -0 |
| EBIT | 387 | 20.160 | 1.088 | 3.319 | 1.308 |
| Net financials | -135 | -126 | -1.046 | -718 | -687 |
| Profit before tax | 252 | 20.034 | 41 | 2.601 | 622 |
| Tax | 100 | 4.387 | -64 | 570 | 134 |
| Net profit | 153 | 15.647 | 105 | 2.031 | 488 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 14.527 | 34.055 | 34.219 | 36.693 | 37.206 |
| Equity | 8.410 | 24.012 | 14.072 | 16.058 | 16.501 |
| Long-term debt | 4.446 | 2.109 | 12.414 | 12.330 | 12.216 |
| Short-term debt | 3.686 | 3.317 | 3.259 | 3.393 | 3.577 |
| Total debt | 8.132 | 5.426 | 15.674 | 15.723 | 15.793 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JS Founder | Founder | 1995 |
PE Founder | Founder | 1995 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2002 – 2020 | |
| Board of Directors | 2000 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Skjold Siggaard | Founder | 0 companies |
| Poul Erik Skjold Siggaard | Founder | 0 companies |
| Claudia Erthmann Siggaard | Board of Directors | 0 companies |
| Pernille Erthmann Siggaard | Board of Directors | 0 companies |