| Revenue | DKK 146K | -9% |
| EBITDA | DKK 117K | -5% |
| Net profit | DKK -42K | -24% |
| Total assets | DKK 4,8M | -4% |
| Equity | DKK 116K | -26% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 188 | 102 | 240 | 159 | 146 |
| Staff expenses | -22 | -36 | -36 | -36 | -28 |
| EBITDA | 166 | 65 | 204 | 123 | 117 |
| Depreciation & amort. | -0 | -16 | -16 | -16 | -16 |
| EBIT | 166 | 49 | 188 | 107 | 101 |
| Net financials | -152 | -152 | -150 | -150 | -154 |
| Profit before tax | 14 | -103 | 38 | -44 | -53 |
| Tax | 3 | -25 | 10 | -10 | -11 |
| Net profit | 10 | -78 | 29 | -34 | -42 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 4.723 | 4.804 | 4.919 | 5.046 | 4.831 |
| Equity | 241 | 164 | 192 | 158 | 116 |
| Long-term debt | 3.563 | 3.531 | 3.498 | 3.466 | 3.434 |
| Short-term debt | 911 | 1.110 | 1.228 | 1.419 | 1.281 |
| Total debt | 4.474 | 4.640 | 4.727 | 4.885 | 4.715 |
| Name | Role | Member since |
|---|---|---|
| Former (11) | ||
AV Audit | Audit | 1995 – 1996 |
ED Management | Management | 2010 – 2018 |
BK Unofficial title | Unofficial title | 2018 – 2019 |
BS Management | Management | 2010 – 2018 |
AA Management | Management | 1995 – 1997 |
JP Management | Management | 2004 – 2006 |
OS Management | Management | 2006 – 2010 |
PH Management | Management | 1995 – 1996 |
EM Management | Management | 1995 – 2004 |
Nd Management | Management | 2003 – 2010 |
PM Management | Management | 1997 – 2003 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Vinther | Audit | 0 companies |
| Erik Damgaard Nielsen | Management | 0 companies |
| Bente Karlsen | Unofficial title | 0 companies |
| Bent Severin Bilde Bruun | Management | 0 companies |
| Aage Almtoft | Management | 0 companies |
| Jørn Peter Storck | Management | 0 companies |
| Ole Strøh | Management | 0 companies |
| Peter Hageman Christensen | Management | 0 companies |
| Ejnar Marinus Poulsen Askjær | Management | 0 companies |
| Niels de Wolff | Management | 0 companies |
| Poul Mørk | Management | 0 companies |