| Revenue | DKK -262K | +12% |
| EBITDA | DKK -1,2M | -75% |
| Net profit | DKK 4,9M | -46% |
| Total assets | DKK 85,4M | +3% |
| Equity | DKK 72M | +1% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | -436 | -233 | -262 |
| Staff expenses | -0 | -0 | -316 | -424 | -1.024 |
| EBITDA | 60.791 | -33 | -752 | -707 | -1.236 |
| Depreciation & amort. | -0 | -0 | -582 | -582 | -582 |
| EBIT | 60.791 | -33 | -1.334 | -1.289 | -1.818 |
| Net financials | -1.276 | -5.599 | 13.701 | 11.768 | 7.960 |
| Profit before tax | 59.515 | -5.632 | 12.367 | 10.480 | 6.142 |
| Tax | 1.080 | 12 | -0 | 1.482 | 1.248 |
| Net profit | 58.435 | -5.645 | 12.367 | 8.997 | 4.893 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 62.350 | 69.401 | 70.079 | 82.615 | 85.421 |
| Equity | 62.238 | 56.593 | 64.679 | 71.177 | 71.970 |
| Long-term debt | 0 | 12.308 | 0 | 0 | 0 |
| Short-term debt | 113 | 500 | 5.400 | 11.438 | 13.451 |
| Total debt | 113 | 12.809 | 5.400 | 11.438 | 13.451 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JP Founder | Founder | 1995 |
| Former (3) | ||
IJ Management | Management | 1995 – 1997 |
HS Management | Management | 1997 – 1999 |
JB Management | Management | 1995 – 1996 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2013 | |
| Board of Directors | 2000 | |
| Former (8) | ||
| Chairman | 1999 – 2000 | |
| Board of Directors | 1995 – 1998 | |
| Board of Directors | 1999 – 2000 | |
| Board of Directors | 2000 – 2013 | |
| Board of Directors | 1995 – 1996 | |
| Board of Directors | 1998 – 1999 | |
| Board of Directors | 1998 – 1999 | |
| Board of Directors | 2000 – 2000 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Ib Jakob Kristensen | Management | 0 companies |
| Henrik Salling-Bjørneboe | Management | 0 companies |
| Johan Peter Forchhammer | Founder | 0 companies |
| Jørgen Buch | Management | 0 companies |
| Bent Kersgaard Christiansen Løber | Chairman | 0 companies |
| Carsten Keld Leveau | Board of Directors | 0 companies |
| Lissie Riedel | Board of Directors | 0 companies |
| Keld Grubbe Haapanen | Board of Directors | 0 companies |
| Per Baun Helios | Board of Directors | 0 companies |
| Søren Winther | Board of Directors | 0 companies |
| Kristoffer Boe Hvid Haapanen | Board of Directors | 0 companies |
| Jesper Bo Hansen | Board of Directors | 0 companies |
| Hans Erik Jensen | Board of Directors | 0 companies |
| Dorte Hansen | Board of Directors | 0 companies |