| Revenue | DKK 556K | +2% |
| EBITDA | DKK 3,3M | +509% |
| Net profit | DKK 1,7M | +177% |
| Total assets | DKK 13,4M | +16% |
| Equity | DKK 6,6M | +35% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -456 | -457 | 307 | 354 | 439 | 471 | 447 | 353 | 343 | 435 | 552 | 441 | 543 | 556 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -75 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -456 | -415 | 307 | 354 | -38 | 471 | 371 | 4.853 | 343 | 435 | -1.148 | 441 | 543 | 3.306 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -456 | -415 | 307 | 354 | -38 | 471 | 371 | 4.853 | 343 | 435 | -1.148 | 441 | 543 | 3.306 |
| Net financials | -286 | -199 | -193 | -337 | -132 | -346 | -107 | 67 | 373 | 603 | -19 | 203 | 270 | -1.065 |
| Profit before tax | -177 | -219 | 114 | 16 | -169 | 125 | 264 | 4.920 | 716 | 1.038 | -1.167 | 644 | 813 | 2.241 |
| Tax | -42 | -48 | 23 | 22 | 64 | 27 | 58 | 978 | 157 | 157 | -255 | 143 | 182 | 491 |
| Net profit | -136 | -171 | 91 | -6 | -234 | 98 | 206 | 3.942 | 559 | 881 | -912 | 502 | 631 | 1.750 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 7.600 | 7.613 | 8.799 | 8.412 | 8.290 | 8.190 | 12.430 | 12.368 | 12.757 | 11.042 | 10.944 | 11.542 | 13.439 |
| Equity | — | 1.534 | 1.577 | 1.522 | 1.190 | 1.186 | 1.289 | 4.780 | 4.731 | 5.232 | 4.207 | 4.245 | 4.876 | 6.565 |
| Long-term debt | 0 | -5.781 | 5.706 | 6.985 | 6.898 | 6.670 | 6.442 | 6.280 | 6.130 | 5.902 | 5.640 | 5.516 | 5.386 | 5.001 |
| Short-term debt | 0 | -278 | 323 | 292 | 325 | 433 | 460 | 484 | 627 | 712 | 657 | 675 | 771 | 873 |
| Total debt | 0 | -6.059 | 6.029 | 7.277 | 7.223 | 7.104 | 6.901 | 6.764 | 6.757 | 6.614 | 6.296 | 6.191 | 6.157 | 5.874 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LC Founder | Founder | 1995 | — | — |
KL Audit | Audit | 1995 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Christiansen | Founder | 0 companies |
| Kurt Lægaard | Audit | 0 companies |