| Revenue | DKK 0 | — |
| EBITDA | DKK -420K | +4% |
| Net profit | DKK 208K | +446% |
| Total assets | DKK 8,7M | +1% |
| Equity | DKK 8,5M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 | 0 | -2 | -3 | -122 | -250 | -5 | -436 | -514 | -735 | -8 | -613 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -64 | -1 | -2 | -3 | -122 | -250 | -5 | -436 | -514 | -735 | -8 | -613 | -438 | -420 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -64 | -1 | -2 | -3 | -122 | -250 | -5 | -436 | -514 | -735 | -8 | -613 | -438 | -420 |
| Net financials | 471 | 2.361 | 1.045 | 2.022 | 45 | 1.325 | -1.061 | 1.662 | 2.266 | 1.615 | -909 | 1.570 | 379 | 684 |
| Profit before tax | 407 | 2.360 | 1.043 | 2.020 | -77 | 1.075 | -1.065 | 1.226 | 1.752 | 880 | -917 | 956 | -60 | 265 |
| Tax | 105 | 579 | 256 | 475 | -0 | 220 | -0 | 36 | 386 | 194 | 1 | 9 | 0 | 57 |
| Net profit | 302 | 1.781 | 787 | 1.544 | -77 | 855 | -1.065 | 1.190 | 1.367 | 686 | -918 | 948 | -60 | 208 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.423 | 5.762 | 6.307 | 7.588 | 7.309 | 8.041 | 6.744 | 8.092 | 9.741 | 10.476 | 8.632 | 9.240 | 8.569 | 8.690 |
| Equity | 3.419 | 5.200 | 5.886 | 7.331 | 7.153 | 7.908 | 6.743 | 7.830 | 9.090 | 9.666 | 7.748 | 8.581 | 8.401 | 8.473 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 11 | 0 | 0 | 158 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 562 | 421 | 258 | 156 | 122 | 1 | 263 | 493 | 810 | 884 | 659 | 168 | 217 |
| Total debt | 4 | 562 | 421 | 258 | 156 | 133 | 1 | 263 | 651 | 810 | 884 | 659 | 168 | 217 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OK Audit | Audit | 1995 | — | — |
BO Audit | Audit | 1995 | — | — |
CM Founder | Founder | 1995 | — | — |
MC Audit | Audit | 1995 | — | — |
PB Founder | Founder | 1995 | — | — |
SP Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Kjær Jepsen | Audit | 0 companies |
| Børge Olesen | Audit | 0 companies |
| Carl Marius Jensen | Founder | 0 companies |
| Mogens Christensen | Audit | 0 companies |
| Poul Bernth Jensen | Founder | 0 companies |
| Søren Peter Lund Andersen | Management | 0 companies |
| Torben Rasmussen | Board of Directors | 0 companies |
| Jan Sørensen | Board of Directors | 0 companies |