| Revenue | DKK -204K | +39% |
| EBITDA | DKK -204K | -39% |
| Net profit | DKK 10,4M | +44% |
| Total assets | DKK 150,5M | +22% |
| Equity | DKK 127,9M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -98 | -120 | -224 | -257 | -95 | -101 | -117 | -136 | -126 | -157 | -75 | -60 | -147 | -204 |
| Staff expenses | -0 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -98 | -120 | -224 | -257 | -96 | -101 | -117 | -136 | -126 | -157 | -75 | -60 | -147 | -204 |
| Depreciation & amort. | -0 | -36 | -156 | -156 | -32 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -98 | -156 | -380 | -413 | -128 | -101 | -117 | -136 | -126 | -157 | -75 | -60 | -147 | -204 |
| Net financials | 4.401 | 9.941 | 3.940 | -1.104 | 9.767 | 13.745 | 9.385 | 1.632 | 9.764 | 23.461 | 12.185 | 3.159 | 7.392 | 10.709 |
| Profit before tax | 4.303 | 9.785 | 3.560 | -1.517 | 9.639 | 13.644 | 9.268 | 1.396 | 9.638 | 23.304 | 12.110 | 3.099 | 7.246 | 10.505 |
| Tax | 119 | 115 | -70 | 481 | -126 | 223 | 217 | -407 | 313 | 84 | 374 | -0 | 33 | 94 |
| Net profit | 4.184 | 9.670 | 3.630 | -1.998 | 9.765 | 13.421 | 9.051 | 1.803 | 9.325 | 23.220 | 11.736 | 3.099 | 7.213 | 10.411 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 38.772 | 47.486 | 52.176 | 50.136 | 57.968 | 70.866 | 80.061 | 82.315 | 91.519 | 115.460 | 121.450 | 118.032 | 122.854 | 150.475 |
| Equity | 38.589 | 47.127 | 51.685 | 49.687 | 57.952 | 70.831 | 79.942 | 82.134 | 91.347 | 115.383 | 118.272 | 118.008 | 122.807 | 127.890 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.532 |
| Short-term debt | 183 | 330 | 491 | 449 | 16 | 35 | 118 | 181 | 172 | 77 | 3.178 | 24 | 47 | 5.053 |
| Total debt | 183 | 330 | 491 | 449 | 16 | 35 | 118 | 181 | 172 | 77 | 3.178 | 24 | 47 | 22.585 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 100.0% | 2023 | |
| Individual | 25.0% | 0.0% | 2023 | |
| Individual | 25.0% | 0.0% | 2023 |
| Person | Role here | Other companies |
|---|