| Revenue | DKK -393K | -26% |
| EBITDA | DKK -393K | +26% |
| Net profit | DKK 2,7M | -79% |
| Total assets | DKK 150,5M | -1% |
| Equity | DKK 150,4M | +2% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -159 | -286 | -485 | -528 | -393 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -262 | -285 | -485 | -528 | -393 |
| Depreciation & amort. | -245 | -196 | -196 | -196 | -130 |
| EBIT | -506 | -481 | -681 | -723 | -523 |
| Net financials | 16.047 | -13.141 | 10.341 | 17.161 | 3.909 |
| Profit before tax | 15.541 | -13.621 | 9.660 | 16.438 | 3.386 |
| Tax | 3.384 | -3.055 | 2.113 | 3.599 | 693 |
| Net profit | 12.158 | -10.566 | 7.547 | 12.839 | 2.694 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 141.809 | 134.897 | 136.706 | 151.325 | 150.535 |
| Equity | 139.004 | 128.165 | 135.438 | 148.003 | 150.423 |
| Long-term debt | 0 | 0 | 0 | 3.194 | 0 |
| Short-term debt | 2.726 | 6.732 | 1.263 | 127 | 112 |
| Total debt | 2.726 | 6.732 | 1.263 | 3.321 | 112 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JB Management | Management | 1995 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 1995 – 1996 | |
| Board of Directors | 1995 – 1996 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 10–14.99% | 2012 | |
| Company | 33.33–49.99% | 10–14.99% | 2012 | |
| Company | 25–33.32% | 66.67–89.99% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Bjerregaard Rasmussen | Management | 0 companies |
| Bodil Marie Munk Rasmussen | Chairman | 0 companies |
| Michael Serup | Board of Directors | 0 companies |