| Revenue | DKK 0 | — |
| EBITDA | DKK -146K | +4% |
| Net profit | DKK 456K | -29% |
| Total assets | DKK 10,2M | -11% |
| Equity | DKK 10,1M | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -153 | -87 | — | — | — | — | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -100 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -590 | -114 | -3.755 | -253 | -87 | -72 | -103 | -87 | -118 | -104 | -92 | -205 | -152 | -146 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -590 | -114 | -3.755 | -253 | -87 | -72 | -103 | -87 | -118 | -104 | -92 | -205 | -152 | -146 |
| Net financials | 1.278 | 252 | 8.245 | 2.714 | 3.074 | 467 | -661 | 1.563 | -89 | 2.609 | -835 | 2.066 | 799 | 662 |
| Profit before tax | 689 | 138 | 4.490 | 1.755 | -2.269 | 395 | -764 | 1.477 | -181 | 2.506 | -927 | 1.861 | 647 | 515 |
| Tax | -1 | 2 | 188 | 131 | -17 | 16 | -0 | 211 | 6 | 428 | 3 | 22 | 4 | 59 |
| Net profit | 689 | 136 | 4.302 | 1.624 | -2.252 | 379 | -764 | 1.265 | -188 | 2.078 | -930 | 1.839 | 643 | 456 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.647 | 17.834 | 19.456 | 19.999 | 19.365 | 19.647 | 16.933 | 18.290 | 18.347 | 18.902 | 17.742 | 12.964 | 11.486 | 10.224 |
| Equity | 10.211 | 10.347 | 14.650 | 16.273 | 14.022 | 14.400 | 13.636 | 14.902 | 12.714 | 13.792 | 11.862 | 12.701 | 11.434 | 10.140 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.436 | 7.487 | 4.806 | 3.726 | 5.343 | 5.247 | 3.297 | 3.388 | 5.633 | 5.109 | 5.880 | 263 | 52 | 83 |
| Total debt | 7.436 | 7.487 | 4.806 | 3.726 | 5.343 | 5.247 | 3.297 | 3.388 | 5.633 | 5.109 | 5.880 | 263 | 52 | 83 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VC Management | Management | 1995 | — | — |
KG Audit | Audit | 1996 | — | — |
NJ Audit | Audit | 1995 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |
| Kaj Gabriel Piaster | Audit | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |