| Revenue | DKK 1,6M | -8% |
| EBITDA | DKK -67K | -113% |
| Net profit | DKK -124K | -124% |
| Total assets | DKK 10M | +21% |
| Equity | DKK 799K | -13% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 76 | 620 | 668 | 1.700 | 1.570 |
| Staff expenses | -129 | -108 | -201 | -1.168 | -1.637 |
| EBITDA | -53 | 512 | 467 | 533 | -67 |
| Depreciation & amort. | -16 | -71 | -72 | -63 | -0 |
| EBIT | -69 | 441 | 395 | 470 | -67 |
| Net financials | 6 | 162 | -28 | 95 | -57 |
| Profit before tax | -63 | 603 | 367 | 565 | -124 |
| Tax | -13 | 133 | 30 | 51 | -0 |
| Net profit | -49 | 470 | 337 | 514 | -124 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.064 | 9.321 | 8.150 | 8.271 | 10.007 |
| Equity | 286 | 757 | 1.094 | 923 | 799 |
| Long-term debt | 1.782 | 1.824 | 1.899 | 1.976 | 2.057 |
| Short-term debt | 3.995 | 6.740 | 5.158 | 5.372 | 7.152 |
| Total debt | 5.777 | 8.564 | 7.056 | 7.348 | 9.208 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
VC Management | Management | 1995 – 1996 |
HB Audit | Audit | 1995 – 1998 |
HH Management | Management | 1996 – 1997 |
NJ Audit | Audit | 1995 – 1996 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2021 | |
| Company | 50–66.65% | 50–66.65% | 2009 | |
| Individual | 25–33.32% | 25–33.32% | 2010 | |
| Individual | 25–33.32% | 25–33.32% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |
| Hans Børge Nielsen | Audit | 0 companies |
| Hans Henrik Obel | Management | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |