| Revenue | DKK -174K | — |
| EBITDA | DKK -174K | -30% |
| Net profit | DKK 2,3M | -6% |
| Total assets | DKK 30,5M | +7% |
| Equity | DKK 30,5M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | 0 | — | — | — | — | — | — | 0 | -160 | -20 | — | -174 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -145 | -150 | -133 | -94 | -59 | -109 | -18 | -112 | -20 | -160 | -20 | -134 | -174 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -145 | -150 | -133 | -94 | -59 | -109 | -18 | -112 | -20 | -160 | -20 | -134 | -174 |
| Net financials | 1.497 | 1.366 | 1.931 | 1.279 | 880 | 1.011 | -672 | 1.551 | 909 | 4.287 | -1.647 | 2.576 | 2.474 |
| Profit before tax | 1.352 | 1.216 | 1.798 | 1.185 | 821 | 902 | -690 | 1.440 | 889 | 4.127 | -1.667 | 2.443 | 2.301 |
| Tax | 330 | 9 | 8 | 11 | 12 | 11 | 297 | 8 | 8 | 1 | 7 | 13 | 4 |
| Net profit | 1.022 | 1.207 | 1.790 | 1.174 | 809 | 891 | -986 | 1.431 | 881 | 4.126 | -1.675 | 2.430 | 2.296 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.442 | 17.758 | 19.320 | 20.376 | 21.039 | 22.162 | 21.174 | 22.730 | 23.576 | 27.808 | 26.224 | 28.464 | 30.490 |
| Equity | 16.352 | 17.651 | 19.261 | 20.359 | 20.981 | 22.107 | 21.139 | 22.650 | 23.559 | 27.732 | 26.068 | 28.383 | 30.473 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 90 | 107 | 59 | 17 | 58 | 55 | 35 | 81 | 17 | 76 | 156 | 81 | 17 |
| Total debt | 90 | 107 | 59 | 17 | 58 | 55 | 35 | 81 | 17 | 76 | 156 | 81 | 17 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ST Founder | Founder | 1995 | — | — |
ML Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1995 | — | — | |
| Chairman | 1995 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Thy Jensen | Founder | 0 companies |
| Mogens Larsen | Management | 0 companies |
| Carlo Peter Petersen | Board of Directors | 0 companies |
| Uffe Daus | Chairman | 0 companies |