| Revenue | DKK -5K | -114% |
| EBITDA | DKK -5K | -114% |
| Net profit | DKK -43K | -1032% |
| Total assets | DKK 1,8M | -4% |
| Equity | DKK 1,5M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 437 | 27 | 40 | 20 | 3 | 21 | 32 | 78 | -42 | 40 | -0 | 34 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 237 | 27 | 40 | 20 | 3 | 21 | 32 | 78 | -42 | 40 | -0 | 34 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -14 | -14 | -14 | -24 | -24 | -18 | -20 | -14 | -14 |
| EBIT | 237 | 27 | 40 | 20 | -11 | 7 | 18 | 55 | -66 | 22 | -20 | 20 | -19 |
| Net financials | -34 | -15 | -23 | -19 | -17 | -16 | -17 | -21 | -18 | 3 | -40 | -15 | -24 |
| Profit before tax | 202 | 12 | 17 | 1 | -28 | -9 | 1 | 33 | -84 | 25 | -60 | 5 | -43 |
| Tax | 100 | -0 | 2 | -0 | -0 | -0 | 1 | 11 | -3 | -0 | -0 | 0 | -0 |
| Net profit | 102 | 12 | 14 | 1 | -28 | -9 | -0 | 23 | -81 | 25 | -60 | 5 | -43 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.194 | 1.124 | 1.024 | 1.028 | 1.006 | 1.003 | 960 | 2.615 | 2.211 | 2.152 | 2.107 | 1.920 | 1.843 |
| Equity | 285 | 249 | 263 | 264 | 236 | 227 | 227 | 1.909 | 1.772 | 1.741 | 1.624 | 1.569 | 1.465 |
| Long-term debt | 757 | 717 | 678 | 635 | 590 | 547 | 504 | 461 | 363 | 336 | 315 | 293 | 269 |
| Short-term debt | 152 | 158 | 83 | 129 | 181 | 229 | 229 | 243 | 75 | 75 | 169 | 58 | 109 |
| Total debt | 909 | 875 | 761 | 764 | 770 | 776 | 733 | 704 | 438 | 411 | 484 | 351 | 378 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
US Management | Management | 1995 | — | — |
ET | Audit | 1995 | — | — |
TP Audit | Audit | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1995 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Ulf Svejgaard Poulsen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Torben Peter Juncker | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |