| Revenue | DKK 164K | -89% |
| EBITDA | DKK -61K | -116% |
| Net profit | DKK -42K | -114% |
| Total assets | DKK 1,2M | -22% |
| Equity | DKK 585K | -40% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.029 | 2.122 | 2.148 | 1.965 | 2.051 | 1.484 | 1.609 | 0 | 1.871 | 1.357 | 1.195 | 1.451 | 164 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.351 | 1.387 | 1.505 | 1.305 | 1.369 | 791 | 925 | 1.011 | 1.115 | 525 | 226 | 372 | -61 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.351 | 1.387 | 1.505 | 1.305 | 1.369 | 791 | 925 | 1.011 | 1.115 | 525 | 226 | 372 | -61 |
| Net financials | 71 | 140 | 202 | 86 | 31 | 36 | 30 | 38 | 44 | 39 | 29 | 21 | 10 |
| Profit before tax | 1.422 | 1.527 | 1.707 | 1.391 | 1.400 | 828 | 955 | 1.048 | 1.159 | 564 | 255 | 393 | -51 |
| Tax | 358 | 384 | 422 | 327 | 308 | 182 | 210 | 231 | 258 | 125 | 56 | 89 | -9 |
| Net profit | 1.064 | 1.143 | 1.286 | 1.064 | 1.092 | 646 | 745 | 818 | 901 | 440 | 199 | 304 | -42 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.308 | 5.574 | 4.866 | 2.360 | 2.385 | 2.768 | 2.461 | 2.664 | 3.441 | 1.971 | 1.299 | 1.471 | 1.153 |
| Equity | 3.808 | 4.951 | 4.420 | 1.812 | 1.904 | 2.140 | 1.790 | 2.013 | 2.023 | 1.328 | 867 | 977 | 585 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 497 | 623 | 446 | 548 | 429 | 580 | 633 | 622 | 1.405 | 643 | 431 | 494 | 566 |
| Total debt | 497 | 623 | 446 | 548 | 429 | 580 | 633 | 622 | 1.405 | 643 | 431 | 494 | 566 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FW Founder | Founder | 1995 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MØRUPVEJ HOLDING ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Fritz Wolf | Founder | 0 companies |