| Revenue | DKK 0 | — |
| EBITDA | DKK -456K | -578% |
| Net profit | DKK 5M | +36% |
| Total assets | DKK 32M | +21% |
| Equity | DKK 31,3M | +19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | — | -29 | -29 | -47 | -128 | -234 | -167 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -23 | -29 | -29 | -47 | -128 | -234 | -167 | -166 | -437 | -229 | -67 | -456 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -23 | -29 | -29 | -47 | -128 | -234 | -167 | -166 | -437 | -229 | -67 | -456 |
| Net financials | 2.710 | 3.510 | 1.171 | 3.474 | 3.117 | 3.753 | -1.108 | 6.583 | 673 | 7.577 | -3.968 | 3.782 | 5.554 |
| Profit before tax | 2.696 | 3.486 | 1.142 | 3.445 | 2.541 | 3.625 | -1.342 | 6.415 | 507 | 7.140 | -4.197 | 3.714 | 5.098 |
| Tax | 442 | 183 | 221 | 29 | 476 | 705 | -25 | 375 | 111 | 589 | 40 | 19 | 76 |
| Net profit | 2.254 | 3.304 | 922 | 3.416 | 2.065 | 2.920 | -1.318 | 6.040 | 396 | 6.551 | -4.237 | 3.695 | 5.022 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 57.979 | 61.719 | 62.356 | 44.928 | 38.819 | 45.886 | 41.596 | 47.942 | 25.378 | 32.411 | 22.743 | 26.442 | 31.979 |
| Equity | 16.486 | 19.790 | 20.712 | 4.128 | 2.293 | 3.413 | 18.796 | 24.837 | 25.233 | 31.784 | 22.547 | 26.242 | 31.264 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 41.493 | 41.929 | 41.644 | 40.801 | 36.527 | 42.473 | 22.800 | 23.106 | 145 | 627 | 196 | 200 | 715 |
| Total debt | 41.493 | 41.929 | 41.644 | 40.801 | 36.527 | 42.473 | 22.800 | 23.106 | 145 | 627 | 196 | 200 | 715 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1995 | — | — |
AS Management | Management | 2004 | — | — |
MS Management | Management | 2004 | — | — |
MS Management | Management | 2004 | — | — |
LS Management | Management | 1995 | — | — |
PE Management | Management | 1995 | — | — |
TS Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CAPS 1 ApS | Company | 100.0% | 100.0% | 2018 |
KIRESKO INTERNATIONAL ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Anders Skov | Management | 0 companies |
| Malene Stolborg | Management | 0 companies |
| Mette Skov | Management | 0 companies |
| Leif Skov | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Thomas Stolborg | Management | 0 companies |
| Kai Kenting | Board of Directors | 0 companies |