| Revenue | DKK 0 | — |
| EBITDA | DKK -41K | -18% |
| Net profit | DKK 2,1M | -41% |
| Total assets | DKK 39,2M | +7% |
| Equity | DKK 30,3M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | — | -21 | -19 | -32 | -22 | -22 | -22 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -14 | -21 | -19 | -32 | -22 | -22 | -22 | -23 | -25 | -32 | -35 | -41 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -14 | -21 | -19 | -32 | -22 | -22 | -22 | -23 | -25 | -32 | -35 | -41 |
| Net financials | -1.812 | 6.283 | 4.266 | 3.292 | 1.043 | 1.919 | -8 | 2.474 | 1.977 | 3.640 | -3.153 | 3.591 | 2.376 |
| Profit before tax | -1.822 | 6.270 | 4.246 | 3.273 | 1.011 | 1.897 | -30 | 2.452 | 1.954 | 3.615 | -3.186 | 3.556 | 2.335 |
| Tax | -0 | -0 | -0 | -0 | 69 | 247 | 51 | 180 | 122 | 448 | 12 | 53 | 281 |
| Net profit | -1.822 | 6.270 | 4.246 | 3.273 | 941 | 1.650 | -81 | 2.271 | 1.832 | 3.168 | -3.198 | 3.504 | 2.054 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.818 | 16.153 | 20.484 | 23.853 | 27.820 | 28.568 | 28.615 | 31.112 | 33.166 | 36.604 | 33.250 | 36.793 | 39.210 |
| Equity | 4.348 | 10.617 | 14.863 | 18.136 | 19.078 | 20.728 | 20.647 | 22.918 | 24.750 | 27.918 | 24.720 | 28.224 | 30.278 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.470 | 5.535 | 5.620 | 5.716 | 8.742 | 7.839 | 7.968 | 8.193 | 8.416 | 8.687 | 8.530 | 8.569 | 8.932 |
| Total debt | 5.470 | 5.535 | 5.620 | 5.716 | 8.742 | 7.839 | 7.968 | 8.193 | 8.416 | 8.687 | 8.530 | 8.569 | 8.932 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1995 | — | — |
MS Management | Management | 2005 | — | — |
LS Management | Management | 2022 | — | — |
PE Management | Management | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STOBO HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Mette Skov | Management | 0 companies |
| Leif Skov | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Kai Kenting | Board of Directors | 0 companies |
| Malene Stolborg | Board of Directors | 0 companies |