| Revenue | DKK 213K | -30% |
| EBITDA | DKK -112K | +35% |
| Net profit | DKK -151K | +14% |
| Total assets | DKK 436K | -25% |
| Equity | DKK -112K | -392% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 444 | 827 | 793 | 904 | 1.161 | 1.509 | 1.824 | 805 | 302 | 213 |
| Staff expenses | -852 | -544 | -837 | -960 | -853 | -1.243 | -1.421 | -1.039 | -475 | -325 |
| EBITDA | -408 | 283 | -44 | -57 | 308 | 266 | 402 | -234 | -173 | -112 |
| Depreciation & amort. | -4 | -0 | 56 | 76 | -124 | -131 | -131 | -74 | -30 | -30 |
| EBIT | -412 | 283 | -100 | -132 | 183 | 136 | 272 | -309 | -203 | -142 |
| Net financials | -54 | -63 | -77 | 1.529 | -27 | -19 | -10 | -0 | -15 | -9 |
| Profit before tax | -465 | 220 | -177 | 1.396 | 156 | 117 | 261 | -309 | -218 | -151 |
| Tax | -0 | -0 | -0 | 130 | 34 | 28 | 59 | -66 | -42 | -0 |
| Net profit | -465 | 220 | -177 | 1.266 | 122 | 89 | 202 | -243 | -175 | -151 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.621 | 1.928 | 2.061 | 1.473 | 1.578 | 1.527 | 1.914 | 678 | 584 | 436 |
| Equity | 296 | 516 | 339 | 205 | 328 | 417 | 619 | 214 | 38 | -112 |
| Long-term debt | 0 | 0 | 103 | 204 | 136 | 123 | 0 | 16 | 0 | -117 |
| Short-term debt | 1.325 | 1.412 | 1.619 | 1.063 | 1.115 | 987 | 1.295 | 449 | 546 | 548 |
| Total debt | 1.325 | 1.412 | 1.722 | 1.267 | 1.251 | 1.111 | 1.295 | 464 | 546 | 548 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1995 | — | — |
VP Audit | Audit | 1996 | — | — |
HD Management | Management | 1996 | — | — |
PE Management | Management | 1995 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2013 | |
H. Iversen Holding ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Vagn Peter Lougart | Audit | 0 companies |
| Hans Damgaard Iversen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |