| Revenue | DKK -13K | -33% |
| EBITDA | DKK -13K | +33% |
| Net profit | DKK 36K | -75% |
| Total assets | DKK 1M | -8% |
| Equity | DKK 1M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 182 | 162 | 543 | -39 | -66 | -186 | -37 | -25 | -17 | -13 | -15 | -25 | -20 | -13 |
| Staff expenses | -0 | -180 | -300 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 182 | -18 | 243 | -39 | -66 | -186 | -37 | -25 | -17 | -13 | -15 | -25 | -20 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 182 | -18 | 243 | -39 | -66 | -186 | -37 | -25 | -17 | -13 | -15 | -25 | -20 | -13 |
| Net financials | 31 | 80 | 225 | 309 | -173 | -6 | -24 | 15 | -45 | 363 | 303 | -225 | 167 | 50 |
| Profit before tax | 213 | 62 | 468 | 270 | -239 | -192 | -61 | -10 | -45 | 350 | 289 | -250 | 148 | 36 |
| Tax | -0 | -0 | 37 | -0 | 7 | 0 | -0 | -0 | -0 | -0 | -1 | -0 | -0 | -0 |
| Net profit | 213 | 62 | 431 | 270 | -247 | -192 | -61 | -10 | -45 | 350 | 290 | -250 | 148 | 36 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.019 | 1.020 | 1.784 | 1.635 | 1.301 | 1.107 | 1.048 | 954 | 908 | 1.261 | 1.434 | 1.070 | 1.106 | 1.021 |
| Equity | 953 | 1.015 | 1.446 | 1.627 | 1.292 | 1.099 | 1.038 | 939 | 895 | 1.245 | 1.421 | 1.057 | 1.086 | 1.001 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 67 | 5 | 338 | 8 | 9 | 8 | 10 | 14 | 13 | 16 | 13 | 13 | 20 | 20 |
| Total debt | 67 | 5 | 338 | 8 | 9 | 8 | 10 | 14 | 13 | 16 | 13 | 13 | 20 | 20 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB | Audit | 1995 | — | — |
ET | Audit | 1995 | — | — |
PE Management | Management | 1995 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Bent Engelsted Petersen | Audit | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |