| Revenue | DKK 0 | — |
| EBITDA | DKK -3K | +0% |
| Net profit | DKK 8K | +3% |
| Total assets | DKK 355K | +2% |
| Equity | DKK 347K | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -8 | -9 | -6 | -6 | -2 | -2 | -2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -8 | -9 | -6 | -6 | -2 | -2 | -2 | -2 | -2 | -3 | -3 | -3 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -8 | -9 | -6 | -6 | -2 | -2 | -2 | -2 | -2 | -3 | -3 | -3 | -3 |
| Net financials | 13 | 13 | 13 | 14 | 11 | 11 | 11 | 12 | 12 | 12 | 13 | 13 | 13 | 14 |
| Profit before tax | 6 | 5 | 5 | 8 | 5 | 9 | 9 | 9 | 10 | 10 | 10 | 10 | 10 | 11 |
| Tax | 2 | 1 | 1 | 2 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Net profit | 5 | 4 | 4 | 6 | 4 | 7 | 7 | 7 | 8 | 8 | 8 | 8 | 8 | 8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 270 | 274 | 279 | 282 | 286 | 290 | 297 | 304 | 312 | 320 | 328 | 336 | 347 | 355 |
| Equity | 261 | 265 | 269 | 275 | 279 | 286 | 293 | 300 | 308 | 315 | 323 | 331 | 339 | 347 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 3 | 6 | 0 |
| Short-term debt | 8 | 9 | 11 | 8 | 7 | 4 | 4 | 4 | 5 | 5 | 2 | 2 | 2 | 8 |
| Total debt | 8 | 9 | 11 | 8 | 7 | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 8 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Management | Management | 1995 | — | — |
ET | Audit | 1995 | — | — |
JI Management | Management | 1996 | — | — |
HC Audit | Audit | 1996 | — | — |
PE Management | Management | 1995 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Kramer | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Jørgen Ivan Rasmussen | Management | 0 companies |
| Hans Christian Beier | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |