| Revenue | DKK -36K | -9% |
| EBITDA | DKK -1,6M | -151% |
| Net profit | DKK -1,7M | -149% |
| Total assets | DKK 23,3M | -8% |
| Equity | DKK 21,1M | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 4 | 726 | -29 | -70 | -102 | -40 | -36 |
| Staff expenses | -0 | -0 | -158 | -0 | -0 | -0 | -0 |
| EBITDA | 1.387 | 726 | -186 | -70 | 3.621 | 3.147 | -1.604 |
| Depreciation & amort. | -4 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.382 | 726 | -186 | -70 | 3.621 | 3.147 | -1.604 |
| Net financials | 2.072 | -1.786 | 930 | 1.950 | 3.789 | 3.378 | -1.624 |
| Profit before tax | 1.270 | -1.029 | 744 | 1.880 | 3.687 | 3.338 | -1.660 |
| Tax | -228 | -1.148 | -11 | 39 | -3 | -44 | 1 |
| Net profit | 1.499 | 119 | 755 | 1.841 | 3.689 | 3.382 | -1.661 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 18.591 | 15.307 | 16.057 | 18.035 | 22.498 | 25.507 | 23.349 |
| Equity | 16.956 | 14.108 | 14.859 | 16.918 | 21.334 | 23.267 | 21.109 |
| Long-term debt | 0 | -842 | 857 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.634 | -357 | 341 | 1.117 | 1.164 | 2.240 | 2.241 |
| Total debt | 1.634 | -1.199 | 1.198 | 1.117 | 1.164 | 2.240 | 2.241 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 0.0% | 0.0% | 1995 | |
| Individual | 90.0% | 90.0% | 1995 | |
BENDT PLASS-NIELSENS FOND | Company | 90.0% | 90.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Hector | Management | 0 companies |
| Sten Sejr Rasmussen | Board of Directors | 0 companies |
| Edel Merete Nielsen | Board of Directors | 0 companies |
| Niels Ebbe Valdal | Board of Directors | 0 companies |
| Henning Bonde | Board of Directors | 0 companies |
| Karin Plass Scheel | Board of Directors | 0 companies |
| Steen Røgilds | Board of Directors | 0 companies |
| Steen Christiansen | Board of Directors | 0 companies |
| Kirsten Wiederquist | Board of Directors | 0 companies |
| Kent Kristensen | Board of Directors | 0 companies |
| Nina Nielsen | Board of Directors | 0 companies |