| Revenue | DKK 934K | +12% |
| EBITDA | DKK 934K | +12% |
| Net profit | DKK 732K | +10% |
| Total assets | DKK 11,2M | +18% |
| Equity | DKK 4M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.498 | 8.514 | 10.523 | 12.425 | 14.089 | 14.416 | 803 | 799 | 896 | 953 | 1.010 | 921 | 836 | 934 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -582 | -271 | 629 | 3.240 | 1.129 | 899 | 803 | 799 | 896 | 953 | 1.010 | 921 | 836 | 934 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -582 | -271 | 629 | 3.240 | 1.129 | 899 | 803 | 799 | 896 | 953 | 1.010 | 921 | 836 | 934 |
| Net financials | 1 | 2.544 | 1.804 | 808 | 10 | -13 | -14 | -19 | -30 | -40 | -39 | 36 | 29 | 9 |
| Profit before tax | -309 | 2.410 | 2.433 | 4.048 | 1.139 | 885 | 789 | 780 | 865 | 914 | 971 | 957 | 866 | 943 |
| Tax | 136 | 68 | 166 | 765 | 235 | 200 | 176 | 173 | 192 | 205 | 216 | 215 | 198 | 212 |
| Net profit | -445 | 2.341 | 2.267 | 3.283 | 904 | 685 | 613 | 607 | 674 | 708 | 755 | 742 | 668 | 732 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.481 | 9.255 | 6.778 | 7.283 | 10.485 | 8.982 | 8.353 | 8.553 | 10.267 | 9.843 | 13.079 | 9.528 | 9.419 | 11.154 |
| Equity | 882 | 1.424 | 1.291 | 2.774 | 2.448 | 1.734 | 1.946 | 2.154 | 2.427 | 2.736 | 3.090 | 3.432 | 3.700 | 4.032 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.294 | 7.735 | 5.477 | 4.509 | 8.037 | 7.248 | 6.407 | 6.400 | 7.840 | 7.107 | 9.988 | 6.095 | 5.719 | 7.122 |
| Total debt | 5.294 | 7.735 | 5.477 | 4.509 | 8.037 | 7.248 | 6.407 | 6.400 | 7.840 | 7.107 | 9.988 | 6.095 | 5.719 | 7.122 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1995 | — | — |
| Deputy | 1999 | — | — | |
CK Management | Management | 1995 | — | — |
BZ Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
OK Management | Management | 2003 | — | — |
LK Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
UB Deputy | Deputy | 1999 | — | — |
KJ Chief Executive Officer | Chief Executive Officer | 1998 | — | — |
SG Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
RA Deputy | Deputy | 1999 | — | — |
SK Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
AK Deputy | Deputy | 2000 | — | — |
AL Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
LE Deputy | Deputy | 2002 | — | — |
BA Deputy | Deputy | 1999 | — | — |
RN Deputy | Deputy | 2000 | — | — |
PR Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
PS Chief Executive Officer | Chief Executive Officer | 1999 | — | — |
PE Management | Management | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 1995 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 1995 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 1998 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2006 | — | — | |
KS | Board of Directors | 2000 | — | — |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Norlys Mobil A/S | Company | 25.0% | 25.0% | 2024 |
TDC NET A/S | Company | 25.0% | 25.0% | 2019 |
TELENOR DANMARK HOLDING A/S | Company | 25.0% | 25.0% | 2016 |
HI3G DENMARK ApS | Company | 25.0% | 25.0% | 2016 |
TDC TOTALLØSNINGER A/S | Company | 33.3% | 33.3% | 2005 |
Telia Company Danmark A/S | Company | 25.0% | 25.0% | 2016 |
TDC Holding A/S | Company | 25.0% | 25.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Monique Lucette Mauricette Moullé-Zetterström | Deputy | 0 companies |
| Claus Kalmar Jacobsen | Management | 0 companies |
| Brian Zack Christensen | Chief Executive Officer | 0 companies |
| Ole Krogh Buus | Management | 0 companies |
| Lise Katrine Fuhr | Chief Executive Officer | 0 companies |
| Ulrik Bülow | Deputy | 0 companies |
| Kaj Juul-Pedersen | Chief Executive Officer | 0 companies |
| Silva Gertz | Chief Executive Officer | 0 companies |
| Richard Allen Cieslak | Deputy | 0 companies |
| Sam Kondo Steffensen | Chief Executive Officer | 0 companies |
| Allan Koch | Deputy | 0 companies |
| Anne Louise Vogensen | Chief Executive Officer | 0 companies |
| Lars Erik Dreyer Keinke | Deputy | 0 companies |
| Bo Arne Larsson | Deputy | 0 companies |
| Rikke Norbjerg Møller | Deputy | 0 companies |
| Peter Runge Gylling Krusaa | Chief Executive Officer | 0 companies |
| Per Skovgaard Rosen | Chief Executive Officer | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Eva Johansen | Board of Directors | 0 companies |
| Mette Eistrøm Krüger | Board of Directors | 0 companies |
| Carsten Ringius | Board of Directors | 0 companies |
| Carl Goran Holger Nilsson | Board of Directors | 0 companies |
| Ove Andreasen | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Chairman | 0 companies |
| Allan Graa | Board of Directors | 0 companies |
| Jens Ernest Ottosen-Støtt | Chairman | 0 companies |
| Allan Jørgensen | Board of Directors | 0 companies |
| Ole Stenkil | Chairman | 0 companies |
| Ann Louise Bundgaard Hansen | Board of Directors | 0 companies |
| Christina Bisgaard Laursen | Board of Directors | 0 companies |
| Janne Lisbeth Glæsel | Chairman | 0 companies |
| Nicholai Kramer Pfeiffer | Board of Directors | 0 companies |
| Carsten Bille Rasmussen | Chairman | 0 companies |
| Per Lars Nordmark | Board of Directors | 0 companies |
| Christian Poulsen | Board of Directors | 0 companies |
| Ole Hvelplund | Board of Directors | 0 companies |
| Jacob Peter Durck | Board of Directors | 0 companies |
| Niels Peter Jensen | Board of Directors | 0 companies |
| Peder Østermark Andreasen | Board of Directors | 0 companies |
| Lars Munch Andersen | Board of Directors | 0 companies |
| Kaj Skov | Board of Directors | 0 companies |
| Mark Skriver Ostersen Nielsen | Board of Directors | 0 companies |
| Eva Merete Søfelde Berneke | Board of Directors | 0 companies |
| Jonas Birk Soya Jakobsen | Board of Directors | 0 companies |
| Tage Rasmussen | Board of Directors | 0 companies |
| Hans Christian Galst | Board of Directors | 0 companies |
| Peter Bredgaard | Board of Directors | 0 companies |
| Henrik Frost Thorhauge | Board of Directors | 0 companies |
| Nina Marie Wahl Asmussen | Board of Directors | 0 companies |
| Kenneth Gross Jarnit | Board of Directors | 0 companies |