Skip to content
Riskpilot
← Back to search
Sign in
Get full access
Krak A/S
A/S
Active
CVR 18936984
Olivia Hansens Gade 3, 1799
København V
Other publishing activities, except software publishing
·
NACE 5819
Est. 1995 · 30 years old
46 employees
Monitor
Share
Denmark
/
Companies
/
Other publishing activities, except software publishing
/
Krak A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
DKK millions
0M
31M
62M
93M
124M
105M
2020
107M
2021
108M
2022
107M
2023
92M
2024
EBITDA
DKK millions
26M
15M
3M
-8M
-20M
-16M
2020
21M
+231%
2021
16M
-24%
2022
7M
-56%
2023
11M
+57%
2024
Income statement
DKK thousands
Item
2020
2021
2022
2023
2024
Revenue
105.458
106.564
108.086
107.459
91.863
Staff expenses
-58.819
-38.912
-39.350
-41.418
-39.805
EBITDA
-16.166
20.607
15.871
6.800
11.422
Depreciation & amort.
-68.003
-1.576
-367
-776
-143
EBIT
-84.169
19.031
15.504
6.024
11.279
Net financials
-20.467
-161
-77
2.019
2.772
Profit before tax
-104.636
18.870
15.427
8.043
14.051
Tax
-1.879
416
-0
-4.342
-1.900
Net profit
-102.757
18.454
15.427
12.385
15.951
Balance sheet
DKK thousands
Item
2020
2021
2022
2023
2024
Total assets
251.408
77.042
68.382
76.533
75.829
Equity
12.922
281
15.709
28.094
24.045
Long-term debt
0
0
0
0
5.443
Short-term debt
232.918
71.284
47.208
42.941
46.341
Total debt
232.918
71.284
47.208
42.941
51.784
Financial ratios
5-year trend
EBITDA margin
12.4%
This company
15.8%
Market median
-22% vs market
2020
2024
Equity ratio
31.7%
This company
38.2%
Market median
+17% vs market
2020
2024
Return on equity
66.3%
This company
18.4%
Market median
+260% vs market
2020
2024
Net profit margin
17.4%
This company
8.1%
Market median
+115% vs market
2020
2024
Asset turnover
1.21×
This company
1.12×
Market median
+8% vs market
2020
2024
Debt / equity
2.15×
This company
0.62×
Market median
-247% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
View
PDF
More on Krak A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network